|
|
Q2 2017 | Q3 2017 | Q4 2017 | Q1 2018 | Q2 2018 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
176,045 | 187,223 | 173,471 | 186,428 | 182,034 |
| I. Cash and cash equivalents |
|
|
7,203 | 5,318 | 2,206 | 6,242 | 2,514 |
| 1. Cash |
|
|
7,203 | 5,318 | 2,206 | 6,242 | 2,514 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
143,621 | 155,754 | 138,864 | 150,431 | 145,740 |
| 1. Short-term receivables of customers |
|
|
69,761 | 87,508 | 65,212 | 53,109 | 55,581 |
| 2. Prepayments to suppliers |
|
|
48,553 | 39,295 | 57,404 | 77,034 | 63,420 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
29,382 | 33,027 | 22,335 | 26,375 | 32,679 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,076 | -4,076 | -6,087 | -6,087 | -5,941 |
| IV. Inventories |
|
|
24,641 | 25,872 | 32,202 | 29,165 | 33,687 |
| 1. Inventories |
|
|
24,641 | 25,872 | 32,202 | 29,165 | 33,687 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
581 | 279 | 199 | 590 | 93 |
| 1. Short-term prepaid expenses |
|
|
581 | 279 | 199 | 118 | 93 |
| 2. Deductible VAT |
|
|
| | | 472 | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
68,894 | 66,732 | 64,574 | 56,680 | 54,323 |
| I. Long-term receivables |
|
|
726 | 726 | 726 | 726 | 726 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
726 | 726 | 726 | 726 | 726 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
59,974 | 58,027 | 56,080 | 54,269 | 52,229 |
| 1. Tangible fixed assets |
|
|
50,974 | 49,027 | 47,080 | 45,269 | 43,229 |
| - Cost |
|
|
68,238 | 68,238 | 68,238 | 68,238 | 68,238 |
| - Accumulated depreciation |
|
|
-17,264 | -19,211 | -21,158 | -22,970 | -25,010 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
| - Cost |
|
|
9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
41 | 41 | 58 | 58 | 58 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
41 | 41 | 58 | 58 | 58 |
| IV. Long-term financial investments |
|
|
6,054 | 6,054 | 6,054 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
6,054 | 6,054 | 6,054 | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,099 | 1,883 | 1,656 | 1,628 | 1,311 |
| 1. Long-term prepaid expenses |
|
|
2,099 | 1,883 | 1,656 | 1,628 | 1,311 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
244,939 | 253,955 | 238,045 | 243,108 | 236,357 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
122,544 | 129,860 | 118,115 | 124,965 | 119,549 |
| I. Current liabilities |
|
|
121,877 | 129,194 | 118,115 | 124,965 | 119,549 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
68,667 | 71,610 | 66,879 | 63,776 | 68,696 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
24,243 | 25,912 | 22,244 | 21,873 | 21,774 |
| 4. Advances from customers |
|
|
15,227 | 16,378 | 16,479 | 26,738 | 15,151 |
| 5. Taxes and other payables to the State Budget |
|
|
4,010 | 4,859 | 2,704 | 2,617 | 3,901 |
| 6. Payables to employees |
|
|
835 | 498 | 166 | 170 | 120 |
| 7. Short-term accrued expenses |
|
|
| 27 | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 520 | 520 | 520 |
| 11. Other short-term payables |
|
|
8,278 | 9,306 | 8,566 | 8,713 | 8,830 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
617 | 604 | 557 | 557 | 557 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
667 | 667 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
667 | 667 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
122,395 | 124,094 | 119,930 | 118,144 | 116,808 |
| I. ShareHolder's equity |
|
|
122,395 | 124,094 | 119,930 | 118,144 | 116,808 |
| 1. Owner's investment capital |
|
|
109,500 | 109,500 | 109,500 | 109,500 | 109,500 |
| 2. Share capital surplus |
|
|
-133 | -133 | -133 | -133 | -133 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,535 | 2,535 | 2,535 | 2,535 | 2,535 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,494 | 12,193 | 8,028 | 6,242 | 4,907 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,196 | 6,196 | 6,196 | 8,028 | 7,628 |
| - Profit after tax undistributed this period |
|
|
4,298 | 5,997 | 1,832 | -1,786 | -2,722 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
244,939 | 253,955 | 238,045 | 243,108 | 236,357 |
There is no report.
|
|