|
|
Q2 2011 | Q3 2011 | Q4 2011 | Q4 2012 | Q4 2013 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
121,373 | 121,789 | 107,157 | 25,215 | 16,011 |
 | I. Cash and cash equivalents |
|
|
2,801 | 1,406 | 2,619 | 68 | 542 |
 | 1. Cash |
|
|
2,801 | 1,406 | 2,619 | 68 | 542 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
62,366 | 58,844 | 55,318 | 11,252 | 7,134 |
 | 1. Short-term receivables of customers |
|
|
42,689 | 42,106 | 39,132 | 32,618 | 34,645 |
 | 2. Prepayments to suppliers |
|
|
9,450 | 6,414 | 6,414 | 2,874 | 3,222 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,227 | 10,324 | 9,773 | 2,559 | 2,596 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -26,799 | -33,330 |
 | IV. Inventories |
|
|
38,898 | 46,901 | 33,353 | 8,340 | 7,195 |
 | 1. Inventories |
|
|
38,898 | 46,901 | 33,353 | 8,340 | 7,195 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,308 | 14,638 | 15,867 | 5,555 | 1,141 |
 | 1. Short-term prepaid expenses |
|
|
231 | 185 | 221 | 26 | 44 |
 | 2. Deductible VAT |
|
|
16,403 | 13,784 | 14,983 | 4,774 | 337 |
 | 3. Taxes and the State Receivables |
|
|
595 | 595 | 595 | 595 | 595 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
79 | 73 | 69 | 160 | 166 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
149,670 | 146,777 | 143,189 | 126,678 | 109,205 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
129,773 | 126,966 | 124,034 | 108,608 | 108,686 |
 | 1. Tangible fixed assets |
|
|
129,725 | 126,934 | 124,018 | 108,605 | 91,591 |
 | - Cost |
|
|
191,672 | 192,505 | 193,222 | 191,498 | 191,649 |
 | - Accumulated depreciation |
|
|
-61,948 | -65,571 | -69,204 | -82,893 | -100,058 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
48 | 32 | 16 | 3 | 17,095 |
 | - Cost |
|
|
601 | 601 | 601 | 601 | 19,432 |
 | - Accumulated depreciation |
|
|
-553 | -569 | -584 | -598 | -2,338 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
117 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,780 | 19,810 | 19,155 | 18,069 | 520 |
 | 1. Long-term prepaid expenses |
|
|
19,780 | 19,810 | 19,155 | 18,069 | 520 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
271,043 | 268,566 | 250,346 | 151,893 | 125,217 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
227,150 | 234,158 | 237,444 | 233,503 | 259,365 |
 | I. Current liabilities |
|
|
161,864 | 168,872 | 174,058 | 233,492 | 195,979 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
86,383 | 83,350 | 78,150 | 15,000 | 71,582 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
53,028 | 67,643 | 65,321 | 38,026 | 39,601 |
 | 4. Advances from customers |
|
|
6,123 | | 4,082 | 4,451 | 4,087 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,545 | 195 | 183 | 4,919 | 673 |
 | 6. Payables to employees |
|
|
763 | 796 | 1,735 | 453 | 537 |
 | 7. Short-term accrued expenses |
|
|
4,510 | 10,740 | 18,455 | 2,878 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,555 | 6,192 | 6,131 | 167,766 | 79,498 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-45 | -45 | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
65,286 | 65,286 | 63,386 | 11 | 63,386 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
11 | 11 | 11 | 11 | 11 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
65,275 | 65,275 | 63,375 | | 63,375 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
43,893 | 34,408 | 12,902 | -81,610 | -134,149 |
 | I. ShareHolder's equity |
|
|
43,893 | 34,408 | 12,902 | -81,610 | -134,149 |
 | 1. Owner's investment capital |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
 | 2. Share capital surplus |
|
|
62,692 | 62,692 | 62,692 | 62,692 | 62,692 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,140 | 6,140 | 6,140 | 6,140 | 6,140 |
 | 9. Financial reserve funds |
|
|
2,448 | 2,448 | 2,448 | 2,448 | 2,448 |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-107,387 | -116,872 | -138,377 | -232,890 | -285,428 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
| | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
271,043 | 268,566 | 250,346 | 151,893 | 125,217 |
There is no report.
|
|