|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
30,054 | 28,640 | 27,819 | 31,884 | 31,822 |
| I. Cash and cash equivalents |
|
|
1,885 | 679 | 72 | 268 | 1,283 |
| 1. Cash |
|
|
1,885 | 679 | 72 | 268 | 1,283 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
522 | 22 | 22 | 1,022 | 2,022 |
| 1. Trading securities |
|
|
22 | 22 | 22 | 22 | 22 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
500 | | | 1,000 | 2,000 |
| III. Short-term receivables |
|
|
17,098 | 16,498 | 16,219 | 23,857 | 20,891 |
| 1. Short-term receivables of customers |
|
|
24,762 | 23,584 | 23,536 | 26,522 | 25,572 |
| 2. Prepayments to suppliers |
|
|
6,832 | 7,419 | 7,468 | 7,115 | 5,933 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 5,000 | 3,600 |
| 6. Other short-term receivables |
|
|
4,943 | 4,934 | 4,634 | 4,111 | 4,677 |
| 7. Provision for doubtful short-term receivables |
|
|
-19,439 | -19,439 | -19,420 | -18,891 | -18,891 |
| IV. Inventories |
|
|
10,492 | 11,437 | 11,502 | 6,733 | 7,621 |
| 1. Inventories |
|
|
10,492 | 11,437 | 11,502 | 6,733 | 7,621 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
57 | 4 | 4 | 4 | 4 |
| 1. Short-term prepaid expenses |
|
|
55 | | | | |
| 2. Deductible VAT |
|
|
2 | 4 | 4 | 4 | 4 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,505 | 9,538 | 9,067 | 10,009 | 10,522 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
1,199 | 1,199 | 1,188 | 1,181 | 1,181 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| -1,199 | | | |
| 6. Provision for doubtful long-term receivables |
|
|
-1,199 | | -1,188 | -1,181 | -1,181 |
| II. Fixed assets |
|
|
794 | 765 | 736 | 8,224 | 8,017 |
| 1. Tangible fixed assets |
|
|
794 | 765 | 736 | 8,224 | 8,017 |
| - Cost |
|
|
6,901 | 6,901 | 5,778 | 15,098 | 15,098 |
| - Accumulated depreciation |
|
|
-6,107 | -6,136 | -5,041 | -6,874 | -7,081 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
584 | 584 | 584 | 584 | 584 |
| - Accumulated depreciation |
|
|
-584 | -584 | -584 | -584 | -584 |
| III. Real Estate Investments |
|
|
8,073 | 7,878 | 7,683 | | |
| - Cost |
|
|
9,719 | 9,719 | 9,719 | | |
| - Accumulated depreciation |
|
|
-1,645 | -1,840 | -2,035 | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | 1,333 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | 1,333 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
637 | 894 | 647 | 1,785 | 1,172 |
| 1. Long-term prepaid expenses |
|
|
495 | 752 | 505 | 1,643 | 1,030 |
| 2. Deferred income tax assets |
|
|
142 | 142 | 142 | 142 | 142 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
39,559 | 38,178 | 36,886 | 41,892 | 42,344 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
45,050 | 44,363 | 44,794 | 43,738 | 43,828 |
| I. Current liabilities |
|
|
44,939 | 44,363 | 44,794 | 43,738 | 43,828 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
478 | 485 | 485 | 485 | 485 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
8,765 | 9,010 | 8,832 | 8,472 | 9,448 |
| 4. Advances from customers |
|
|
13,692 | 12,925 | 12,602 | 9,565 | 8,815 |
| 5. Taxes and other payables to the State Budget |
|
|
2,632 | 2,715 | 2,711 | 3,381 | 2,960 |
| 6. Payables to employees |
|
|
| 425 | 985 | 2,962 | 2,967 |
| 7. Short-term accrued expenses |
|
|
944 | 1,008 | 983 | 1,125 | 1,026 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
611 | | 249 | | 15 |
| 11. Other short-term payables |
|
|
17,811 | 17,787 | 17,940 | 17,742 | 18,105 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7 | 7 | 7 | 7 | 7 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
110 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
110 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-5,491 | -6,185 | -7,908 | -1,845 | -1,484 |
| I. ShareHolder's equity |
|
|
-5,491 | -6,185 | -7,908 | -1,845 | -1,484 |
| 1. Owner's investment capital |
|
|
11,000 | 11,000 | 11,000 | 11,000 | 11,000 |
| 2. Share capital surplus |
|
|
1,624 | 1,624 | 1,624 | 1,624 | 1,624 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,856 | 3,856 | 3,856 | 3,856 | 3,856 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-21,767 | -22,432 | -24,149 | -18,069 | -17,707 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-21,497 | -21,767 | -22,432 | -24,149 | -18,069 |
| - Profit after tax undistributed this period |
|
|
-270 | -665 | -1,717 | 6,080 | 361 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
-204 | -234 | -239 | -257 | -257 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
39,559 | 38,178 | 36,886 | 41,892 | 42,344 |
There is no report.
|
|