|
|
Q1 2014 | Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
261,456 | 261,643 | 262,106 | 243,898 | 239,300 |
| I. Cash and cash equivalents |
|
|
658 | 943 | 1,868 | 2,308 | 2,685 |
| 1. Cash |
|
|
658 | 943 | 1,868 | 2,308 | 2,685 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
99,799 | 99,419 | 98,449 | 82,281 | 75,953 |
| 1. Short-term receivables of customers |
|
|
110,698 | 110,242 | 109,112 | 108,999 | 102,273 |
| 2. Prepayments to suppliers |
|
|
2,603 | 2,479 | 2,479 | 2,479 | 2,877 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
40,571 | 40,770 | 40,930 | 35,398 | 35,398 |
| 7. Provision for doubtful short-term receivables |
|
|
-54,073 | -54,073 | -54,073 | -64,595 | -64,595 |
| IV. Inventories |
|
|
96,049 | 96,341 | 96,880 | 96,296 | 96,296 |
| 1. Inventories |
|
|
96,049 | 96,341 | 96,880 | 96,296 | 96,296 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
64,950 | 64,941 | 64,909 | 63,013 | 64,365 |
| 1. Short-term prepaid expenses |
|
|
101 | 67 | 34 | 34 | |
| 2. Deductible VAT |
|
|
1,100 | 1,105 | 1,107 | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
63,749 | 63,769 | 63,769 | 62,979 | 64,365 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,708 | 12,070 | 11,448 | 10,837 | 10,238 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
12,620 | 11,998 | 11,381 | 10,783 | 10,200 |
| 1. Tangible fixed assets |
|
|
12,620 | 11,998 | 11,381 | 10,783 | 10,200 |
| - Cost |
|
|
40,717 | 40,717 | 40,717 | 40,717 | 40,717 |
| - Accumulated depreciation |
|
|
-28,097 | -28,718 | -29,335 | -29,933 | -30,516 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,250 | 4,250 | 4,250 | 4,250 | 4,250 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,250 | -4,250 | -4,250 | -4,250 | -4,250 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
88 | 72 | 66 | 54 | 37 |
| 1. Long-term prepaid expenses |
|
|
88 | 72 | 66 | 54 | 37 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
274,163 | 273,714 | 273,554 | 254,735 | 249,538 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
226,164 | 230,552 | 234,701 | 231,329 | 242,101 |
| I. Current liabilities |
|
|
221,473 | 226,861 | 231,010 | 231,329 | 242,101 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
94,487 | 95,320 | 95,240 | 98,931 | 98,436 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,082 | 15,080 | 15,080 | 15,069 | 9,739 |
| 4. Advances from customers |
|
|
8,775 | 8,775 | 8,775 | 8,833 | 8,964 |
| 5. Taxes and other payables to the State Budget |
|
|
46,658 | 46,658 | 46,558 | 45,444 | 56,909 |
| 6. Payables to employees |
|
|
10,458 | 10,568 | | 10,530 | 9,919 |
| 7. Short-term accrued expenses |
|
|
27,316 | 30,956 | 34,697 | 39,060 | 42,677 |
| 8. Short-term intercompany payables |
|
|
| | 10,643 | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
18,280 | 19,088 | 19,601 | 13,044 | 15,040 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
417 | 417 | 417 | 417 | 417 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,691 | 3,691 | 3,691 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
4,691 | 3,691 | 3,691 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
48,000 | 43,161 | 38,852 | 23,406 | 7,437 |
| I. ShareHolder's equity |
|
|
48,000 | 43,161 | 38,852 | 23,406 | 7,437 |
| 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
| 2. Share capital surplus |
|
|
5,089 | 5,089 | 5,089 | 5,089 | 5,089 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
12,795 | 12,795 | 12,795 | 12,795 | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | 12,795 |
| 9. Financial reserve funds |
|
|
2,853 | 2,853 | 2,853 | 2,853 | |
| 10. Other funds belonging to owner's equity |
|
|
208 | 208 | 208 | 208 | 3,061 |
| 11. After tax undistributed profit |
|
|
-72,945 | -77,783 | -82,092 | -97,539 | -113,508 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
274,163 | 273,714 | 273,554 | 254,735 | 249,538 |
There is no report.
|
|