|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
21,769 | 20,187 | 23,643 | 23,577 | 22,623 |
| I. Cash and cash equivalents |
|
|
11,778 | 11,914 | 9,341 | 11,686 | 8,390 |
| 1. Cash |
|
|
11,778 | 11,914 | 5,341 | 8,686 | 3,390 |
| 2. Cash equivalents |
|
|
| | 4,000 | 3,000 | 5,000 |
| II. Short-term financial investments |
|
|
| | | | 7,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 7,000 |
| III. Short-term receivables |
|
|
9,759 | 8,067 | 13,287 | 10,870 | 6,264 |
| 1. Short-term receivables of customers |
|
|
5,052 | 4,608 | 5,420 | 6,417 | 2,978 |
| 2. Prepayments to suppliers |
|
|
| | 20 | | 143 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 3,729 | 1,701 |
| 6. Other short-term receivables |
|
|
4,707 | 3,458 | 7,122 | 724 | 1,442 |
| 7. Provision for doubtful short-term receivables |
|
|
| | 725 | | |
| IV. Inventories |
|
|
145 | 86 | 399 | 345 | 324 |
| 1. Inventories |
|
|
145 | 86 | 399 | 345 | 324 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
88 | 120 | 616 | 675 | 646 |
| 1. Short-term prepaid expenses |
|
|
| 120 | 17 | 55 | 25 |
| 2. Deductible VAT |
|
|
| | 598 | 620 | |
| 3. Taxes and the State Receivables |
|
|
88 | | | | 621 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,928 | 12,772 | 11,586 | 10,305 | 9,096 |
| I. Long-term receivables |
|
|
| | 125 | 36 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 125 | 36 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
12,726 | 11,500 | 11,454 | 10,268 | 9,096 |
| 1. Tangible fixed assets |
|
|
8,237 | 7,011 | 6,965 | 5,779 | 4,608 |
| - Cost |
|
|
50,498 | 50,498 | 51,662 | 51,662 | 47,609 |
| - Accumulated depreciation |
|
|
-42,261 | -43,486 | -44,697 | -45,883 | -43,002 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,489 | 4,489 | 4,489 | 4,489 | 4,489 |
| - Cost |
|
|
4,489 | 4,489 | 4,489 | 4,489 | 4,489 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 1,164 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 1,164 | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
203 | 108 | 7 | 2 | |
| 1. Long-term prepaid expenses |
|
|
203 | 108 | 7 | 2 | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
34,697 | 32,959 | 35,229 | 33,882 | 31,720 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
7,020 | 5,601 | 8,631 | 7,938 | 4,769 |
| I. Current liabilities |
|
|
7,020 | 5,291 | 8,241 | 7,505 | 4,334 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| | | | |
| 4. Advances from customers |
|
|
19 | 842 | 1,663 | 270 | 880 |
| 5. Taxes and other payables to the State Budget |
|
|
132 | 129 | 320 | 289 | 185 |
| 6. Payables to employees |
|
|
1,410 | 1,000 | 1,031 | 1,330 | 1,139 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
4,828 | 2,629 | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
631 | 635 | 5,141 | 5,612 | 2,130 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 56 | 86 | 4 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 310 | 389 | 433 | 434 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 310 | 389 | 433 | 434 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
27,677 | 27,358 | 26,598 | 25,944 | 26,951 |
| I. ShareHolder's equity |
|
|
18,712 | 18,993 | 18,777 | 18,694 | 20,234 |
| 1. Owner's investment capital |
|
|
18,416 | 18,416 | 18,416 | 18,416 | 18,416 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
95 | 164 | 217 | 276 | 276 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
201 | 413 | 143 | 1 | 1,541 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| 413 | 143 | 1 | 1,541 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
8,965 | 8,364 | 7,821 | 7,251 | 6,717 |
| 1. Funding resources |
|
|
| -28 | | 2 | 40 |
| 2. Funding resources that form fixed assets |
|
|
8,965 | 8,393 | 7,821 | 7,249 | 6,677 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
34,697 | 32,959 | 35,229 | 33,882 | 31,720 |
There is no report.
|
|