|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
213,891 | 216,037 | 225,545 | 167,946 | 190,002 |
| I. Cash and cash equivalents |
|
|
7,306 | 8,868 | 16,450 | 14,485 | 24,765 |
| 1. Cash |
|
|
7,306 | 7,117 | 16,450 | 14,485 | 24,765 |
| 2. Cash equivalents |
|
|
| 1,751 | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
156,572 | 163,226 | 165,548 | 112,025 | 131,208 |
| 1. Short-term receivables of customers |
|
|
150,166 | 150,306 | 146,123 | 92,822 | 111,673 |
| 2. Prepayments to suppliers |
|
|
1,339 | 3,428 | 1,396 | 2,463 | 1,049 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,597 | 12,043 | 20,580 | 19,290 | 26,794 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,530 | -2,551 | -2,551 | -2,551 | -8,308 |
| IV. Inventories |
|
|
48,747 | 43,687 | 43,169 | 40,998 | 33,587 |
| 1. Inventories |
|
|
48,747 | 43,687 | 43,169 | 40,998 | 33,587 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,265 | 256 | 379 | 438 | 442 |
| 1. Short-term prepaid expenses |
|
|
77 | 102 | 105 | 58 | 110 |
| 2. Deductible VAT |
|
|
887 | | | 321 | 332 |
| 3. Taxes and the State Receivables |
|
|
301 | 154 | 274 | 59 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,534 | 22,649 | 21,360 | 19,584 | 15,742 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
22,202 | 21,845 | 20,413 | 18,656 | 14,832 |
| 1. Tangible fixed assets |
|
|
22,073 | 21,545 | 19,873 | 18,341 | 14,832 |
| - Cost |
|
|
58,687 | 58,673 | 56,319 | 56,725 | 54,814 |
| - Accumulated depreciation |
|
|
-36,614 | -37,128 | -36,446 | -38,383 | -39,981 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
129 | 300 | 539 | 314 | |
| - Cost |
|
|
2,889 | 3,129 | 3,519 | 3,519 | 3,451 |
| - Accumulated depreciation |
|
|
-2,761 | -2,829 | -2,980 | -3,205 | -3,451 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
2,400 | 2,400 | 2,400 | 2,100 | 2,100 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,400 | -2,400 | -2,400 | -2,100 | -2,100 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,332 | 804 | 947 | 928 | 910 |
| 1. Long-term prepaid expenses |
|
|
849 | 321 | 464 | 508 | 490 |
| 2. Deferred income tax assets |
|
|
483 | 483 | 483 | 420 | 420 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
237,425 | 238,686 | 246,904 | 187,530 | 205,745 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
191,917 | 190,074 | 201,486 | 134,876 | 156,320 |
| I. Current liabilities |
|
|
181,556 | 181,913 | 195,653 | 131,024 | 156,320 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
27,746 | 17,291 | 24,798 | 19,478 | 19,054 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
112,342 | 125,963 | 121,396 | 76,042 | 86,366 |
| 4. Advances from customers |
|
|
2,597 | 4,725 | 21,511 | 9,742 | 8,526 |
| 5. Taxes and other payables to the State Budget |
|
|
4,226 | 3,314 | 3,782 | 2,978 | 3,003 |
| 6. Payables to employees |
|
|
7,395 | 6,584 | 1,973 | 1,907 | 18,067 |
| 7. Short-term accrued expenses |
|
|
2,437 | 309 | 262 | 144 | 57 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 100 | |
| 11. Other short-term payables |
|
|
23,755 | 23,197 | 21,737 | 20,378 | 20,407 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,058 | 529 | 194 | 255 | 842 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
10,360 | 8,162 | 5,832 | 3,852 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
10,360 | 8,162 | 5,832 | 3,852 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
45,508 | 48,612 | 45,419 | 52,653 | 49,424 |
| I. ShareHolder's equity |
|
|
29,259 | 30,078 | 28,707 | 29,476 | 28,836 |
| 1. Owner's investment capital |
|
|
24,000 | 24,000 | 24,000 | 24,000 | 24,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
612 | 612 | 612 | 612 | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,748 | 2,748 | 2,861 | 2,861 | 2,861 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
303 | 1,136 | 1,234 | 2,003 | 1,974 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-884 | 258 | 93 | 754 | 208 |
| - Profit after tax undistributed this period |
|
|
1,188 | 878 | 1,141 | 1,249 | 1,766 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,595 | 1,582 | | | |
| II. Funding resources and other funds |
|
|
16,249 | 18,534 | 16,711 | 23,177 | 20,588 |
| 1. Funding resources |
|
|
16,249 | 17,484 | 15,975 | 22,666 | 20,526 |
| 2. Funding resources that form fixed assets |
|
|
| 1,050 | 736 | 511 | 62 |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
237,425 | 238,686 | 246,904 | 187,530 | 205,745 |
There is no report.
|
|