|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,278 | 15,574 | 16,075 | 16,923 | 17,078 |
| I. Cash and cash equivalents |
|
|
5,865 | 292 | 215 | 82 | 614 |
| 1. Cash |
|
|
5,865 | 292 | 215 | 82 | 614 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
6,512 | 3,312 | 3,127 | 4,436 | 3,192 |
| 1. Short-term receivables of customers |
|
|
4,938 | 6,850 | 6,665 | 7,596 | 6,747 |
| 2. Prepayments to suppliers |
|
|
5,253 | 162 | 162 | 542 | 147 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
23 | 2 | 2 | | |
| 7. Provision for doubtful short-term receivables |
|
|
-3,703 | -3,703 | -3,703 | -3,703 | -3,703 |
| IV. Inventories |
|
|
10,116 | 10,412 | 11,179 | 10,900 | 11,755 |
| 1. Inventories |
|
|
10,116 | 10,412 | 11,179 | 10,900 | 11,755 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,785 | 1,559 | 1,554 | 1,505 | 1,517 |
| 1. Short-term prepaid expenses |
|
|
218 | | | | |
| 2. Deductible VAT |
|
|
1,566 | 1,559 | 1,554 | 1,505 | 1,517 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
55,504 | 65,722 | 64,883 | 64,044 | 63,700 |
| I. Long-term receivables |
|
|
14,000 | 14,000 | 14,000 | 14,000 | 14,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
14,000 | 14,000 | 14,000 | 14,000 | 14,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
22,844 | 22,194 | 21,503 | 20,813 | 20,137 |
| 1. Tangible fixed assets |
|
|
22,844 | 22,194 | 21,503 | 20,813 | 20,137 |
| - Cost |
|
|
39,332 | 39,332 | 39,332 | 39,332 | 39,332 |
| - Accumulated depreciation |
|
|
-16,488 | -17,138 | -17,828 | -18,519 | -19,194 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
18,202 | 28,202 | 28,202 | 28,202 | 28,682 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
18,202 | 28,202 | 28,202 | 28,202 | 28,682 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
458 | 1,326 | 1,177 | 1,029 | 880 |
| 1. Long-term prepaid expenses |
|
|
249 | 1,125 | 976 | 828 | 679 |
| 2. Deferred income tax assets |
|
|
209 | 201 | 201 | 201 | 201 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
79,782 | 81,296 | 80,958 | 80,967 | 80,778 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
13,213 | 14,727 | 14,632 | 15,076 | 14,662 |
| I. Current liabilities |
|
|
13,213 | 13,327 | 14,632 | 15,076 | 14,662 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,715 | | | 800 | 1,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,295 | 10,064 | 10,254 | 10,011 | 9,986 |
| 4. Advances from customers |
|
|
800 | 224 | | 16 | 16 |
| 5. Taxes and other payables to the State Budget |
|
|
2,843 | 3,029 | 2,956 | 2,829 | 2,251 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
160 | 10 | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,400 | | 1,421 | 1,420 | 1,409 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 1,400 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 1,400 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
66,569 | 66,569 | 66,326 | 65,891 | 66,116 |
| I. ShareHolder's equity |
|
|
66,569 | 66,569 | 66,326 | 65,891 | 66,116 |
| 1. Owner's investment capital |
|
|
75,704 | 75,704 | 75,704 | 75,704 | 75,704 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-9,136 | -9,136 | -9,378 | -9,813 | -9,589 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-6,860 | -9,158 | -9,158 | -9,378 | -9,813 |
| - Profit after tax undistributed this period |
|
|
-2,276 | 22 | -221 | -435 | 224 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
79,782 | 81,296 | 80,958 | 80,967 | 80,778 |
There is no report.
|
|