|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,209,623 | 1,220,462 | 1,191,676 | 1,202,070 | 1,320,679 |
 | I. Cash and cash equivalents |
|
|
8,025 | 13,845 | 4,310 | 9,327 | 14,611 |
 | 1. Cash |
|
|
8,025 | 13,845 | 4,310 | 9,327 | 14,611 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,029,641 | 1,038,511 | 1,018,934 | 1,009,305 | 1,026,862 |
 | 1. Short-term receivables of customers |
|
|
767,993 | 762,690 | 718,242 | 706,382 | 711,445 |
 | 2. Prepayments to suppliers |
|
|
107,448 | 110,140 | 135,011 | 145,342 | 157,835 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
155,037 | 166,518 | 166,518 | 158,418 | 158,418 |
 | 7. Provision for doubtful short-term receivables |
|
|
-836 | -836 | -836 | -836 | -836 |
 | IV. Inventories |
|
|
170,534 | 166,383 | 166,899 | 175,459 | 175,874 |
 | 1. Inventories |
|
|
170,534 | 166,383 | 166,899 | 175,459 | 175,874 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,423 | 1,723 | 1,534 | 7,978 | 103,333 |
 | 1. Short-term prepaid expenses |
|
|
52 | 52 | 52 | | 95,938 |
 | 2. Deductible VAT |
|
|
1,348 | 1,648 | 1,482 | 7,267 | 6,645 |
 | 3. Taxes and the State Receivables |
|
|
22 | 22 | | 712 | 749 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
797,483 | 814,961 | 824,630 | 890,747 | 816,882 |
 | I. Long-term receivables |
|
|
90,000 | 90,000 | 90,000 | 90,000 | 90,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 90,000 | |
 | 5. Other long-term receivables |
|
|
90,000 | 90,000 | 90,000 | | 90,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
27,528 | 27,237 | 26,756 | 25,884 | 25,523 |
 | 1. Tangible fixed assets |
|
|
27,528 | 27,237 | 26,756 | 25,884 | 25,523 |
 | - Cost |
|
|
46,950 | 47,132 | 47,132 | 47,043 | 46,113 |
 | - Accumulated depreciation |
|
|
-19,422 | -19,895 | -20,376 | -21,159 | -20,590 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
408,423 | 426,496 | 437,755 | 429,556 | 444,199 |
 | 1. Costs of long-term production, business in progress |
|
|
121,603 | 121,603 | 121,622 | 121,858 | 121,986 |
 | 2. Costs of construction in progress |
|
|
286,819 | 304,892 | 316,133 | 307,698 | 322,213 |
 | IV. Long-term financial investments |
|
|
257,160 | 257,160 | 257,160 | 257,160 | 257,160 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
257,160 | 257,160 | 257,160 | 257,160 | 257,160 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,372 | 14,069 | 12,959 | 88,147 | |
 | 1. Long-term prepaid expenses |
|
|
14,372 | 14,069 | 12,959 | 88,147 | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,007,106 | 2,035,423 | 2,016,306 | 2,092,817 | 2,137,561 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
956,294 | 984,558 | 965,400 | 1,049,911 | 1,094,606 |
 | I. Current liabilities |
|
|
907,839 | 940,473 | 925,015 | 984,117 | 997,267 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
55,482 | 55,482 | 52,861 | 49,443 | 57,749 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
546,892 | 546,620 | 505,788 | 316,892 | 319,182 |
 | 4. Advances from customers |
|
|
181,569 | 209,573 | 237,682 | 359,701 | 361,976 |
 | 5. Taxes and other payables to the State Budget |
|
|
490 | 390 | 276 | | |
 | 6. Payables to employees |
|
|
| | | 741 | 636 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
123,400 | 128,402 | 128,402 | 257,333 | 257,717 |
 | 12. Provision for short term payables |
|
|
| | 7 | | |
 | 13. Bonus and welfare fund |
|
|
7 | 7 | | 7 | 7 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
48,454 | 44,084 | 40,384 | 65,794 | 97,339 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
48,454 | 44,084 | 40,384 | 53,823 | 75,377 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 11,971 | 21,962 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,050,812 | 1,050,866 | 1,050,906 | 1,042,906 | 1,042,955 |
 | I. ShareHolder's equity |
|
|
1,050,812 | 1,050,866 | 1,050,906 | 1,042,906 | 1,042,955 |
 | 1. Owner's investment capital |
|
|
1,015,096 | 1,015,096 | 1,015,096 | 1,015,096 | 1,015,096 |
 | 2. Share capital surplus |
|
|
3,850 | 3,850 | 3,850 | 3,850 | 3,850 |
 | 3. Bond conversion option |
|
|
| | 3,939 | | |
 | 4. Other owner's capital |
|
|
3,939 | 3,939 | | 3,939 | 3,939 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,808 | 1,808 | 1,808 | 1,808 | 1,808 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
26,119 | 26,173 | 26,213 | 18,212 | 18,262 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,063 | 26,119 | 26,173 | 18,153 | 18,212 |
 | - Profit after tax undistributed this period |
|
|
56 | 54 | 40 | 60 | 50 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,007,106 | 2,035,423 | 2,016,306 | 2,092,817 | 2,137,561 |
There is no report.
|
|