|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,258,228 | 1,208,140 | 1,231,215 | 1,067,551 | 1,212,106 |
| I. Cash and cash equivalents |
|
|
7,283 | 6,538 | 3,079 | 2,787 | 1,480 |
| 1. Cash |
|
|
7,283 | 6,538 | 3,079 | 2,787 | 1,480 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
41,061 | 476 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
41,061 | 476 | | | |
| III. Short-term receivables |
|
|
1,038,220 | 1,028,658 | 1,057,217 | 896,481 | 1,053,097 |
| 1. Short-term receivables of customers |
|
|
873,895 | 884,370 | 899,968 | 738,141 | 753,532 |
| 2. Prepayments to suppliers |
|
|
5,850 | 3,087 | 3,048 | 4,139 | 107,365 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
159,312 | 142,037 | 155,037 | 155,037 | 193,037 |
| 7. Provision for doubtful short-term receivables |
|
|
-836 | -836 | -836 | -836 | -836 |
| IV. Inventories |
|
|
170,298 | 170,758 | 166,984 | 166,314 | 156,036 |
| 1. Inventories |
|
|
170,298 | 170,758 | 166,984 | 166,314 | 156,036 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,367 | 1,710 | 3,935 | 1,970 | 1,493 |
| 1. Short-term prepaid expenses |
|
|
171 | 139 | 188 | 110 | 52 |
| 2. Deductible VAT |
|
|
1,174 | 1,550 | 3,724 | 1,837 | 1,418 |
| 3. Taxes and the State Receivables |
|
|
22 | 22 | 22 | 22 | 22 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
728,613 | 736,925 | 762,841 | 748,442 | 764,108 |
| I. Long-term receivables |
|
|
90,000 | 90,000 | 90,000 | 90,000 | 90,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
90,000 | 90,000 | 90,000 | 90,000 | 90,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
31,361 | 30,722 | 31,354 | 30,702 | 30,053 |
| 1. Tangible fixed assets |
|
|
31,361 | 30,722 | 31,354 | 30,702 | 30,053 |
| - Cost |
|
|
45,662 | 45,662 | 46,950 | 46,950 | 46,950 |
| - Accumulated depreciation |
|
|
-14,301 | -14,940 | -15,596 | -16,248 | -16,897 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
346,586 | 355,787 | 381,626 | 366,882 | 383,883 |
| 1. Costs of long-term production, business in progress |
|
|
125,506 | 121,367 | 121,394 | 121,400 | 121,400 |
| 2. Costs of construction in progress |
|
|
221,080 | 234,420 | 260,232 | 245,482 | 262,483 |
| IV. Long-term financial investments |
|
|
257,160 | 257,160 | 257,160 | 257,160 | 257,160 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
257,160 | 257,160 | 257,160 | 257,160 | 257,160 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,506 | 3,257 | 2,701 | 3,698 | 3,012 |
| 1. Long-term prepaid expenses |
|
|
3,506 | 3,257 | 2,701 | 3,698 | 3,012 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,986,842 | 1,945,065 | 1,994,056 | 1,815,993 | 1,976,214 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
931,078 | 893,260 | 942,829 | 765,073 | 925,514 |
| I. Current liabilities |
|
|
810,661 | 772,843 | 817,522 | 640,144 | 793,960 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
106,306 | 65,510 | 55,523 | 538,326 | 55,523 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
478,908 | 482,079 | 537,042 | | 559,762 |
| 4. Advances from customers |
|
|
217,641 | 218,241 | 217,668 | 45,092 | 52,141 |
| 5. Taxes and other payables to the State Budget |
|
|
2,087 | 1,232 | 1,232 | 813 | 606 |
| 6. Payables to employees |
|
|
| | | | 653 |
| 7. Short-term accrued expenses |
|
|
4,219 | 4,219 | 4,471 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,493 | 1,555 | 1,578 | 422 | 125,268 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7 | 7 | 7 | 7 | 7 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
120,416 | 120,416 | 125,308 | 124,929 | 131,554 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
120,416 | 120,416 | 125,308 | 124,929 | 131,554 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,055,764 | 1,051,806 | 1,051,226 | 1,050,920 | 1,050,700 |
| I. ShareHolder's equity |
|
|
1,055,764 | 1,051,806 | 1,051,226 | 1,050,920 | 1,050,700 |
| 1. Owner's investment capital |
|
|
1,015,096 | 1,015,096 | 1,015,096 | 1,015,096 | 1,015,096 |
| 2. Share capital surplus |
|
|
3,850 | 3,850 | 3,850 | 3,850 | 3,850 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
3,939 | 3,939 | 3,939 | 3,939 | 3,939 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,808 | 1,808 | 1,808 | 1,808 | 1,808 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
31,071 | 27,112 | 26,533 | 26,227 | 26,007 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
28,319 | 27,651 | 27,651 | 27,651 | 27,651 |
| - Profit after tax undistributed this period |
|
|
2,752 | -539 | -1,118 | -1,424 | -1,644 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,986,842 | 1,945,065 | 1,994,056 | 1,815,993 | 1,976,214 |
There is no report.
|
|