|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
610,061 | 591,156 | 598,935 | 618,254 | 597,049 |
 | I. Cash and cash equivalents |
|
|
12,730 | 9,168 | 14,118 | 12,643 | 18,776 |
 | 1. Cash |
|
|
10,186 | 9,168 | 9,216 | 10,543 | 17,676 |
 | 2. Cash equivalents |
|
|
2,543 | | 4,902 | 2,100 | 1,100 |
 | II. Short-term financial investments |
|
|
| 4,518 | 2,580 | 7,157 | 3,215 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 4,518 | 2,580 | 7,157 | 3,215 |
 | III. Short-term receivables |
|
|
238,464 | 217,467 | 224,578 | 247,941 | 233,156 |
 | 1. Short-term receivables of customers |
|
|
225,753 | 202,273 | 225,915 | 232,214 | 213,220 |
 | 2. Prepayments to suppliers |
|
|
23,244 | 22,662 | 25,333 | 33,003 | 40,009 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
420 | 420 | 370 | 500 | 320 |
 | 6. Other short-term receivables |
|
|
168,408 | 171,419 | 152,266 | 161,531 | 160,134 |
 | 7. Provision for doubtful short-term receivables |
|
|
-179,361 | -179,307 | -179,307 | -179,307 | -180,528 |
 | IV. Inventories |
|
|
345,117 | 344,171 | 342,137 | 337,201 | 326,182 |
 | 1. Inventories |
|
|
345,653 | 344,707 | 342,673 | 337,736 | 326,717 |
 | 2. Provision for decline in value of inventories |
|
|
-535 | -535 | -535 | -535 | -535 |
 | V. Other current assets |
|
|
13,750 | 15,832 | 15,522 | 13,313 | 15,720 |
 | 1. Short-term prepaid expenses |
|
|
159 | 2,925 | 3,190 | 1,488 | 2,867 |
 | 2. Deductible VAT |
|
|
11,047 | 10,363 | 9,586 | 8,902 | 9,709 |
 | 3. Taxes and the State Receivables |
|
|
2,544 | 2,544 | 2,746 | 2,923 | 3,144 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
267,357 | 264,122 | 267,499 | 252,016 | 246,485 |
 | I. Long-term receivables |
|
|
779 | 779 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
779 | 779 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
226,333 | 222,999 | 221,175 | 220,109 | 219,866 |
 | 1. Tangible fixed assets |
|
|
203,385 | 200,064 | 198,252 | 197,069 | 196,964 |
 | - Cost |
|
|
406,501 | 406,501 | 406,133 | 406,273 | 409,298 |
 | - Accumulated depreciation |
|
|
-203,116 | -206,437 | -207,881 | -209,204 | -212,334 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,947 | 22,935 | 22,923 | 23,041 | 22,902 |
 | - Cost |
|
|
28,828 | 28,828 | 28,828 | 28,828 | 28,828 |
 | - Accumulated depreciation |
|
|
-5,880 | -5,893 | -5,905 | -5,787 | -5,926 |
 | III. Real Estate Investments |
|
|
501 | 501 | 501 | 501 | 501 |
 | - Cost |
|
|
1,744 | 1,744 | 1,744 | 1,744 | 1,744 |
 | - Accumulated depreciation |
|
|
-1,243 | -1,243 | -1,243 | -1,243 | -1,243 |
 | IV. Long-term assets in progress |
|
|
1,496 | 3,323 | 3,323 | 3,323 | 3,715 |
 | 1. Costs of long-term production, business in progress |
|
|
772 | 2,599 | 2,599 | 2,599 | 2,599 |
 | 2. Costs of construction in progress |
|
|
724 | 724 | 724 | 724 | 1,116 |
 | IV. Long-term financial investments |
|
|
25,265 | 24,055 | 13,817 | 2,773 | 2,297 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,697 | 11,487 | 11,487 | 443 | 443 |
 | 3. Other investments in equity instruments |
|
|
13,703 | 13,703 | 3,465 | 3,465 | 2,965 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,135 | -1,135 | -1,135 | -1,135 | -1,111 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,984 | 12,464 | 28,684 | 25,310 | 20,106 |
 | 1. Long-term prepaid expenses |
|
|
12,984 | 12,464 | 28,684 | 25,310 | 20,106 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
877,418 | 855,278 | 866,434 | 870,271 | 843,533 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
915,064 | 893,714 | 902,765 | 900,727 | 875,907 |
 | I. Current liabilities |
|
|
860,711 | 836,011 | 841,728 | 842,551 | 818,813 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
104,454 | 98,606 | 97,467 | 98,763 | 91,424 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
109,817 | 97,534 | 99,878 | 103,202 | 94,813 |
 | 4. Advances from customers |
|
|
171,583 | 168,595 | 167,452 | 160,425 | 174,086 |
 | 5. Taxes and other payables to the State Budget |
|
|
98,381 | 104,823 | 105,206 | 103,704 | 98,499 |
 | 6. Payables to employees |
|
|
10,552 | 6,828 | 4,979 | 6,649 | 9,301 |
 | 7. Short-term accrued expenses |
|
|
181,922 | 180,778 | 174,679 | 181,003 | 175,358 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
10,518 | 8,119 | 33,129 | 24,222 | 16,856 |
 | 11. Other short-term payables |
|
|
172,798 | 170,050 | 158,262 | 163,917 | 157,781 |
 | 12. Provision for short term payables |
|
|
540 | 534 | 526 | 518 | 547 |
 | 13. Bonus and welfare fund |
|
|
145 | 145 | 149 | 147 | 147 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
54,353 | 57,703 | 61,037 | 58,176 | 57,094 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | 3,086 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,136 | 10,469 | 10,591 | 10,448 | 10,422 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
43,849 | 46,866 | 47,360 | 47,360 | 46,304 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
368 | 368 | | 368 | 368 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-37,646 | -38,436 | -36,331 | -30,456 | -32,374 |
 | I. ShareHolder's equity |
|
|
-40,522 | -41,312 | -39,208 | -33,333 | -35,250 |
 | 1. Owner's investment capital |
|
|
238,500 | 238,500 | 238,500 | 238,500 | 238,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-6,603 | -6,603 | -6,603 | -6,603 | -6,603 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,256 | 7,256 | 7,264 | 7,264 | 7,264 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-286,084 | -289,443 | -284,389 | -279,266 | -281,944 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-331,285 | -290,835 | -288,047 | -285,850 | -288,100 |
 | - Profit after tax undistributed this period |
|
|
45,201 | 1,392 | 3,659 | 6,583 | 6,156 |
 | 12. Investment capital resource for basic construction |
|
|
64 | 64 | 64 | 64 | 64 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
2,946 | 2,946 | | | |
 | 14. interest of shareholders who not control |
|
|
3,399 | 5,967 | 5,956 | 6,708 | 7,469 |
 | II. Funding resources and other funds |
|
|
2,877 | 2,877 | 2,877 | 2,877 | 2,877 |
 | 1. Funding resources |
|
|
2,877 | 2,877 | 2,877 | 2,877 | 2,877 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
877,418 | 855,278 | 866,434 | 870,271 | 843,533 |
There is no report.
|
|