|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
591,156 | 598,935 | 618,254 | 597,049 | 580,506 |
 | I. Cash and cash equivalents |
|
|
9,168 | 14,118 | 12,643 | 18,776 | 10,598 |
 | 1. Cash |
|
|
9,168 | 9,216 | 10,543 | 17,676 | 10,598 |
 | 2. Cash equivalents |
|
|
| 4,902 | 2,100 | 1,100 | |
 | II. Short-term financial investments |
|
|
4,518 | 2,580 | 7,157 | 3,215 | 6,328 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,518 | 2,580 | 7,157 | 3,215 | 6,328 |
 | III. Short-term receivables |
|
|
217,467 | 224,578 | 247,941 | 233,156 | 215,405 |
 | 1. Short-term receivables of customers |
|
|
202,273 | 225,915 | 232,214 | 213,220 | 193,881 |
 | 2. Prepayments to suppliers |
|
|
22,662 | 25,333 | 33,003 | 40,009 | 34,050 |
 | 3. Short-term intercompany receivables |
|
|
| | | | 320 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
420 | 370 | 500 | 320 | |
 | 6. Other short-term receivables |
|
|
171,419 | 152,266 | 161,531 | 160,134 | 159,871 |
 | 7. Provision for doubtful short-term receivables |
|
|
-179,307 | -179,307 | -179,307 | -180,528 | -172,717 |
 | IV. Inventories |
|
|
344,171 | 342,137 | 337,201 | 326,182 | 331,583 |
 | 1. Inventories |
|
|
344,707 | 342,673 | 337,736 | 326,717 | 332,119 |
 | 2. Provision for decline in value of inventories |
|
|
-535 | -535 | -535 | -535 | -535 |
 | V. Other current assets |
|
|
15,832 | 15,522 | 13,313 | 15,720 | 16,592 |
 | 1. Short-term prepaid expenses |
|
|
2,925 | 3,190 | 1,488 | 2,867 | 5,292 |
 | 2. Deductible VAT |
|
|
10,363 | 9,586 | 8,902 | 9,709 | 8,757 |
 | 3. Taxes and the State Receivables |
|
|
2,544 | 2,746 | 2,923 | 3,144 | 2,544 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
264,122 | 267,499 | 252,016 | 246,485 | 242,947 |
 | I. Long-term receivables |
|
|
779 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
779 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
222,999 | 221,175 | 220,109 | 219,866 | 218,493 |
 | 1. Tangible fixed assets |
|
|
200,064 | 198,252 | 197,069 | 196,964 | 195,602 |
 | - Cost |
|
|
406,501 | 406,133 | 406,273 | 409,298 | 410,489 |
 | - Accumulated depreciation |
|
|
-206,437 | -207,881 | -209,204 | -212,334 | -214,887 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,935 | 22,923 | 23,041 | 22,902 | 22,891 |
 | - Cost |
|
|
28,828 | 28,828 | 28,828 | 28,828 | 28,828 |
 | - Accumulated depreciation |
|
|
-5,893 | -5,905 | -5,787 | -5,926 | -5,937 |
 | III. Real Estate Investments |
|
|
501 | 501 | 501 | 501 | 501 |
 | - Cost |
|
|
1,744 | 1,744 | 1,744 | 1,744 | 1,744 |
 | - Accumulated depreciation |
|
|
-1,243 | -1,243 | -1,243 | -1,243 | -1,243 |
 | IV. Long-term assets in progress |
|
|
3,323 | 3,323 | 3,323 | 3,715 | 3,297 |
 | 1. Costs of long-term production, business in progress |
|
|
2,599 | 2,599 | 2,599 | 2,599 | 2,599 |
 | 2. Costs of construction in progress |
|
|
724 | 724 | 724 | 1,116 | 698 |
 | IV. Long-term financial investments |
|
|
24,055 | 13,817 | 2,773 | 2,297 | 3,741 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,487 | 11,487 | 443 | 443 | 1,887 |
 | 3. Other investments in equity instruments |
|
|
13,703 | 3,465 | 3,465 | 2,965 | 2,965 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,135 | -1,135 | -1,135 | -1,111 | -1,111 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,464 | 28,684 | 25,310 | 20,106 | 16,915 |
 | 1. Long-term prepaid expenses |
|
|
12,464 | 28,684 | 25,310 | 20,106 | 16,915 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
855,278 | 866,434 | 870,271 | 843,533 | 823,452 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
893,714 | 902,765 | 900,727 | 875,907 | 846,578 |
 | I. Current liabilities |
|
|
836,011 | 841,728 | 842,551 | 818,813 | 795,291 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
98,606 | 97,467 | 98,763 | 91,424 | 91,594 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
97,534 | 99,878 | 103,202 | 94,813 | 86,189 |
 | 4. Advances from customers |
|
|
168,595 | 167,452 | 160,425 | 174,086 | 173,599 |
 | 5. Taxes and other payables to the State Budget |
|
|
104,823 | 105,206 | 103,704 | 98,499 | 102,438 |
 | 6. Payables to employees |
|
|
6,828 | 4,979 | 6,649 | 9,301 | 4,948 |
 | 7. Short-term accrued expenses |
|
|
180,778 | 174,679 | 181,003 | 175,358 | 174,739 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8,119 | 33,129 | 24,222 | 16,856 | 7,457 |
 | 11. Other short-term payables |
|
|
170,050 | 158,262 | 163,917 | 157,781 | 153,644 |
 | 12. Provision for short term payables |
|
|
534 | 526 | 518 | 547 | 542 |
 | 13. Bonus and welfare fund |
|
|
145 | 149 | 147 | 147 | 142 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
57,703 | 61,037 | 58,176 | 57,094 | 51,287 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| 3,086 | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,469 | 10,591 | 10,448 | 10,422 | 10,802 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
46,866 | 47,360 | 47,360 | 46,304 | 37,780 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
368 | | 368 | 368 | 1,887 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | 818 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-38,436 | -36,331 | -30,456 | -32,374 | -23,126 |
 | I. ShareHolder's equity |
|
|
-41,312 | -39,208 | -33,333 | -35,250 | -23,126 |
 | 1. Owner's investment capital |
|
|
238,500 | 238,500 | 238,500 | 238,500 | 238,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-6,603 | -6,603 | -6,603 | -6,603 | -6,603 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,256 | 7,264 | 7,264 | 7,264 | 7,264 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | 2,877 |
 | 11. After tax undistributed profit |
|
|
-289,443 | -284,389 | -279,266 | -281,944 | -270,591 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-290,835 | -288,047 | -285,850 | -288,100 | -272,876 |
 | - Profit after tax undistributed this period |
|
|
1,392 | 3,659 | 6,583 | 6,156 | 2,285 |
 | 12. Investment capital resource for basic construction |
|
|
64 | 64 | 64 | 64 | 64 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
2,946 | | | | |
 | 14. interest of shareholders who not control |
|
|
5,967 | 5,956 | 6,708 | 7,469 | 5,364 |
 | II. Funding resources and other funds |
|
|
2,877 | 2,877 | 2,877 | 2,877 | |
 | 1. Funding resources |
|
|
2,877 | 2,877 | 2,877 | 2,877 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
855,278 | 866,434 | 870,271 | 843,533 | 823,452 |
There is no report.
|
|