|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
683,172 | 735,612 | 722,816 | 610,061 | 591,156 |
 | I. Cash and cash equivalents |
|
|
15,409 | 15,652 | 17,849 | 12,730 | 9,168 |
 | 1. Cash |
|
|
12,960 | 11,360 | 15,342 | 10,186 | 9,168 |
 | 2. Cash equivalents |
|
|
2,449 | 4,292 | 2,507 | 2,543 | |
 | II. Short-term financial investments |
|
|
| | | | 4,518 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 4,518 |
 | III. Short-term receivables |
|
|
221,533 | 247,956 | 231,571 | 238,464 | 217,467 |
 | 1. Short-term receivables of customers |
|
|
223,044 | 234,651 | 241,752 | 225,753 | 202,273 |
 | 2. Prepayments to suppliers |
|
|
23,832 | 21,016 | 22,638 | 23,244 | 22,662 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
450 | 450 | 450 | 420 | 420 |
 | 6. Other short-term receivables |
|
|
177,906 | 195,065 | 169,708 | 168,408 | 171,419 |
 | 7. Provision for doubtful short-term receivables |
|
|
-203,698 | -203,227 | -202,976 | -179,361 | -179,307 |
 | IV. Inventories |
|
|
430,293 | 458,246 | 462,614 | 345,117 | 344,171 |
 | 1. Inventories |
|
|
430,828 | 458,782 | 463,150 | 345,653 | 344,707 |
 | 2. Provision for decline in value of inventories |
|
|
-535 | -535 | -535 | -535 | -535 |
 | V. Other current assets |
|
|
15,937 | 13,757 | 10,781 | 13,750 | 15,832 |
 | 1. Short-term prepaid expenses |
|
|
3,724 | 1,913 | 374 | 159 | 2,925 |
 | 2. Deductible VAT |
|
|
9,634 | 9,279 | 7,853 | 11,047 | 10,363 |
 | 3. Taxes and the State Receivables |
|
|
2,579 | 2,564 | 2,554 | 2,544 | 2,544 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
237,365 | 220,682 | 262,413 | 267,357 | 264,122 |
 | I. Long-term receivables |
|
|
1,075 | 1,018 | 779 | 779 | 779 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,075 | 1,018 | 779 | 779 | 779 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
154,854 | 153,306 | 224,733 | 226,333 | 222,999 |
 | 1. Tangible fixed assets |
|
|
131,870 | 130,334 | 201,773 | 203,385 | 200,064 |
 | - Cost |
|
|
356,512 | 356,305 | 430,034 | 406,501 | 406,501 |
 | - Accumulated depreciation |
|
|
-224,643 | -225,970 | -228,261 | -203,116 | -206,437 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,984 | 22,972 | 22,960 | 22,947 | 22,935 |
 | - Cost |
|
|
29,128 | 29,128 | 29,128 | 28,828 | 28,828 |
 | - Accumulated depreciation |
|
|
-6,144 | -6,156 | -6,168 | -5,880 | -5,893 |
 | III. Real Estate Investments |
|
|
501 | 501 | 501 | 501 | 501 |
 | - Cost |
|
|
1,744 | 1,744 | 1,744 | 1,744 | 1,744 |
 | - Accumulated depreciation |
|
|
-1,243 | -1,243 | -1,243 | -1,243 | -1,243 |
 | IV. Long-term assets in progress |
|
|
44,302 | 30,219 | 1,616 | 1,496 | 3,323 |
 | 1. Costs of long-term production, business in progress |
|
|
2,793 | 2,599 | 772 | 772 | 2,599 |
 | 2. Costs of construction in progress |
|
|
41,509 | 27,620 | 844 | 724 | 724 |
 | IV. Long-term financial investments |
|
|
33,259 | 32,511 | 25,203 | 25,265 | 24,055 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,697 | 12,697 | 12,697 | 12,697 | 11,487 |
 | 3. Other investments in equity instruments |
|
|
21,698 | 20,949 | 13,641 | 13,703 | 13,703 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,135 | -1,135 | -1,135 | -1,135 | -1,135 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,374 | 3,127 | 9,581 | 12,984 | 12,464 |
 | 1. Long-term prepaid expenses |
|
|
3,374 | 3,127 | 9,581 | 12,984 | 12,464 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
920,536 | 956,293 | 985,229 | 877,418 | 855,278 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,018,823 | 1,054,456 | 1,078,270 | 915,064 | 893,714 |
 | I. Current liabilities |
|
|
984,090 | 1,018,817 | 1,012,686 | 860,711 | 836,011 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
185,654 | 191,309 | 170,866 | 104,454 | 98,606 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
127,448 | 143,552 | 108,895 | 109,817 | 97,534 |
 | 4. Advances from customers |
|
|
180,976 | 172,225 | 178,437 | 171,583 | 168,595 |
 | 5. Taxes and other payables to the State Budget |
|
|
104,730 | 100,639 | 109,679 | 98,381 | 104,823 |
 | 6. Payables to employees |
|
|
7,468 | 9,312 | 10,910 | 10,552 | 6,828 |
 | 7. Short-term accrued expenses |
|
|
195,478 | 194,913 | 240,633 | 181,922 | 180,778 |
 | 8. Short-term intercompany payables |
|
|
| 682 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,189 | 4,000 | 13,491 | 10,518 | 8,119 |
 | 11. Other short-term payables |
|
|
178,235 | 201,211 | 178,869 | 172,798 | 170,050 |
 | 12. Provision for short term payables |
|
|
534 | 527 | 520 | 540 | 534 |
 | 13. Bonus and welfare fund |
|
|
379 | 448 | 386 | 145 | 145 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
34,733 | 35,639 | 65,584 | 54,353 | 57,703 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
12,080 | 12,271 | 10,068 | 10,136 | 10,469 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
20,980 | 21,731 | 53,916 | 43,849 | 46,866 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
368 | 368 | 368 | 368 | 368 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,305 | 1,268 | 1,231 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-98,287 | -98,162 | -93,041 | -37,646 | -38,436 |
 | I. ShareHolder's equity |
|
|
-101,163 | -101,039 | -95,917 | -40,522 | -41,312 |
 | 1. Owner's investment capital |
|
|
238,500 | 238,500 | 238,500 | 238,500 | 238,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-7,239 | -7,239 | -7,239 | -6,603 | -6,603 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,248 | 8,364 | 8,364 | 7,256 | 7,256 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
150 | 150 | 150 | | |
 | 11. After tax undistributed profit |
|
|
-353,682 | -352,982 | -340,278 | -286,084 | -289,443 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-351,915 | -353,927 | -353,927 | -331,285 | -290,835 |
 | - Profit after tax undistributed this period |
|
|
-1,767 | 945 | 13,650 | 45,201 | 1,392 |
 | 12. Investment capital resource for basic construction |
|
|
64 | 64 | 64 | 64 | 64 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
10,946 | 10,946 | 2,946 | 2,946 | 2,946 |
 | 14. interest of shareholders who not control |
|
|
1,850 | 1,158 | 1,576 | 3,399 | 5,967 |
 | II. Funding resources and other funds |
|
|
2,877 | 2,877 | 2,877 | 2,877 | 2,877 |
 | 1. Funding resources |
|
|
2,877 | 2,877 | 2,877 | 2,877 | 2,877 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
920,536 | 956,293 | 985,229 | 877,418 | 855,278 |
There is no report.
|
|