|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
735,612 | 722,816 | 610,061 | 591,156 | 607,958 |
 | I. Cash and cash equivalents |
|
|
15,652 | 17,849 | 12,730 | 9,168 | 9,216 |
 | 1. Cash |
|
|
11,360 | 15,342 | 10,186 | 9,168 | 9,216 |
 | 2. Cash equivalents |
|
|
4,292 | 2,507 | 2,543 | | |
 | II. Short-term financial investments |
|
|
| | | 4,518 | 7,482 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 4,518 | 7,482 |
 | III. Short-term receivables |
|
|
247,956 | 231,571 | 238,464 | 217,467 | 233,604 |
 | 1. Short-term receivables of customers |
|
|
234,651 | 241,752 | 225,753 | 202,273 | 225,260 |
 | 2. Prepayments to suppliers |
|
|
21,016 | 22,638 | 23,244 | 22,662 | 25,146 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
450 | 450 | 420 | 420 | 370 |
 | 6. Other short-term receivables |
|
|
195,065 | 169,708 | 168,408 | 171,419 | 162,135 |
 | 7. Provision for doubtful short-term receivables |
|
|
-203,227 | -202,976 | -179,361 | -179,307 | -179,307 |
 | IV. Inventories |
|
|
458,246 | 462,614 | 345,117 | 344,171 | 342,137 |
 | 1. Inventories |
|
|
458,782 | 463,150 | 345,653 | 344,707 | 342,673 |
 | 2. Provision for decline in value of inventories |
|
|
-535 | -535 | -535 | -535 | -535 |
 | V. Other current assets |
|
|
13,757 | 10,781 | 13,750 | 15,832 | 15,519 |
 | 1. Short-term prepaid expenses |
|
|
1,913 | 374 | 159 | 2,925 | 3,190 |
 | 2. Deductible VAT |
|
|
9,279 | 7,853 | 11,047 | 10,363 | 9,586 |
 | 3. Taxes and the State Receivables |
|
|
2,564 | 2,554 | 2,544 | 2,544 | 2,744 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
220,682 | 262,413 | 267,357 | 264,122 | 267,499 |
 | I. Long-term receivables |
|
|
1,018 | 779 | 779 | 779 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,018 | 779 | 779 | 779 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
153,306 | 224,733 | 226,333 | 222,999 | 221,175 |
 | 1. Tangible fixed assets |
|
|
130,334 | 201,773 | 203,385 | 200,064 | 198,252 |
 | - Cost |
|
|
356,305 | 430,034 | 406,501 | 406,501 | 406,133 |
 | - Accumulated depreciation |
|
|
-225,970 | -228,261 | -203,116 | -206,437 | -207,881 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,972 | 22,960 | 22,947 | 22,935 | 22,923 |
 | - Cost |
|
|
29,128 | 29,128 | 28,828 | 28,828 | 28,828 |
 | - Accumulated depreciation |
|
|
-6,156 | -6,168 | -5,880 | -5,893 | -5,905 |
 | III. Real Estate Investments |
|
|
501 | 501 | 501 | 501 | 501 |
 | - Cost |
|
|
1,744 | 1,744 | 1,744 | 1,744 | 1,744 |
 | - Accumulated depreciation |
|
|
-1,243 | -1,243 | -1,243 | -1,243 | -1,243 |
 | IV. Long-term assets in progress |
|
|
30,219 | 1,616 | 1,496 | 3,323 | 3,323 |
 | 1. Costs of long-term production, business in progress |
|
|
2,599 | 772 | 772 | 2,599 | 2,599 |
 | 2. Costs of construction in progress |
|
|
27,620 | 844 | 724 | 724 | 724 |
 | IV. Long-term financial investments |
|
|
32,511 | 25,203 | 25,265 | 24,055 | 13,817 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
12,697 | 12,697 | 12,697 | 11,487 | 11,487 |
 | 3. Other investments in equity instruments |
|
|
20,949 | 13,641 | 13,703 | 13,703 | 3,465 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,135 | -1,135 | -1,135 | -1,135 | -1,135 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,127 | 9,581 | 12,984 | 12,464 | 28,684 |
 | 1. Long-term prepaid expenses |
|
|
3,127 | 9,581 | 12,984 | 12,464 | 28,684 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
956,293 | 985,229 | 877,418 | 855,278 | 875,458 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,054,456 | 1,078,270 | 915,064 | 893,714 | 911,842 |
 | I. Current liabilities |
|
|
1,018,817 | 1,012,686 | 860,711 | 836,011 | 853,522 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
191,309 | 170,866 | 104,454 | 98,606 | 98,327 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
143,552 | 108,895 | 109,817 | 97,534 | 99,691 |
 | 4. Advances from customers |
|
|
172,225 | 178,437 | 171,583 | 168,595 | 166,481 |
 | 5. Taxes and other payables to the State Budget |
|
|
100,639 | 109,679 | 98,381 | 104,823 | 105,206 |
 | 6. Payables to employees |
|
|
9,312 | 10,910 | 10,552 | 6,828 | 4,979 |
 | 7. Short-term accrued expenses |
|
|
194,913 | 240,633 | 181,922 | 180,778 | 177,764 |
 | 8. Short-term intercompany payables |
|
|
682 | | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,000 | 13,491 | 10,518 | 8,119 | 33,129 |
 | 11. Other short-term payables |
|
|
201,211 | 178,869 | 172,798 | 170,050 | 167,268 |
 | 12. Provision for short term payables |
|
|
527 | 520 | 540 | 534 | 526 |
 | 13. Bonus and welfare fund |
|
|
448 | 386 | 145 | 145 | 149 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
35,639 | 65,584 | 54,353 | 57,703 | 58,320 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
12,271 | 10,068 | 10,136 | 10,469 | 10,591 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
21,731 | 53,916 | 43,849 | 46,866 | 47,360 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
368 | 368 | 368 | 368 | 368 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,268 | 1,231 | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-98,162 | -93,041 | -37,646 | -38,436 | -36,384 |
 | I. ShareHolder's equity |
|
|
-101,039 | -95,917 | -40,522 | -41,312 | -39,260 |
 | 1. Owner's investment capital |
|
|
238,500 | 238,500 | 238,500 | 238,500 | 238,500 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-7,239 | -7,239 | -6,603 | -6,603 | -6,603 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,364 | 8,364 | 7,256 | 7,256 | 7,264 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
150 | 150 | | | |
 | 11. After tax undistributed profit |
|
|
-352,982 | -340,278 | -286,084 | -289,443 | -284,441 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-353,927 | -353,927 | -331,285 | -290,835 | -288,100 |
 | - Profit after tax undistributed this period |
|
|
945 | 13,650 | 45,201 | 1,392 | 3,659 |
 | 12. Investment capital resource for basic construction |
|
|
64 | 64 | 64 | 64 | 64 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
10,946 | 2,946 | 2,946 | 2,946 | |
 | 14. interest of shareholders who not control |
|
|
1,158 | 1,576 | 3,399 | 5,967 | 5,956 |
 | II. Funding resources and other funds |
|
|
2,877 | 2,877 | 2,877 | 2,877 | 2,877 |
 | 1. Funding resources |
|
|
2,877 | 2,877 | 2,877 | 2,877 | 2,877 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
956,293 | 985,229 | 877,418 | 855,278 | 875,458 |
There is no report.
|
|