|
|
Q4 2020 | Q1 2021 | Q4 2021 |
 | ASSETS |
|
|
| | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
212,535 | 746,156 | 411,209 |
 | I. Cash and cash equivalents |
|
|
197,998 | 18,541 | 1,678 |
 | 1. Cash |
|
|
197,998 | 18,541 | 1,678 |
 | 2. Cash equivalents |
|
|
| | |
 | II. Short-term financial investments |
|
|
| | |
 | 1. Trading securities |
|
|
| | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | |
 | 3. Investments holding until maturity |
|
|
| | |
 | III. Short-term receivables |
|
|
10,727 | 723,723 | 407,514 |
 | 1. Short-term receivables of customers |
|
|
102,405 | 102,759 | 343,271 |
 | 2. Prepayments to suppliers |
|
|
794 | 4,820 | 153,872 |
 | 3. Short-term intercompany receivables |
|
|
| | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | |
 | 5. Receivables on short-term loans |
|
|
| 169,860 | |
 | 6. Other short-term receivables |
|
|
25,158 | 563,918 | 24,274 |
 | 7. Provision for doubtful short-term receivables |
|
|
-117,629 | -117,634 | -113,903 |
 | IV. Inventories |
|
|
188 | 188 | |
 | 1. Inventories |
|
|
188 | 188 | |
 | 2. Provision for decline in value of inventories |
|
|
| | |
 | V. Other current assets |
|
|
3,622 | 3,704 | 2,018 |
 | 1. Short-term prepaid expenses |
|
|
| | |
 | 2. Deductible VAT |
|
|
355 | 431 | 1,090 |
 | 3. Taxes and the State Receivables |
|
|
3,267 | 3,274 | 928 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | |
 | 5. Other current assets |
|
|
| | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
714,053 | 1,042,932 | 1,030,230 |
 | I. Long-term receivables |
|
|
700,000 | 906,690 | 906,690 |
 | 1. Long-term customer's receivables |
|
|
| | |
 | 2. Business capital in the subsidiary units |
|
|
| | |
 | 3. Internal long-term receivables |
|
|
| | |
 | 4. Receivables on long-term loans |
|
|
| | |
 | 5. Other long-term receivables |
|
|
700,000 | 906,690 | 906,690 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | |
 | II. Fixed assets |
|
|
654 | 608 | 842 |
 | 1. Tangible fixed assets |
|
|
654 | 608 | 842 |
 | - Cost |
|
|
21,315 | 21,315 | 18,446 |
 | - Accumulated depreciation |
|
|
-20,662 | -20,707 | -17,604 |
 | 2. Fixed assets of financial leasing |
|
|
| | |
 | - Cost |
|
|
| | |
 | - Accumulated depreciation |
|
|
| | |
 | 3. Intangible fixed assets |
|
|
| | |
 | - Cost |
|
|
| | |
 | - Accumulated depreciation |
|
|
| | |
 | III. Real Estate Investments |
|
|
| | |
 | - Cost |
|
|
| | |
 | - Accumulated depreciation |
|
|
| | |
 | IV. Long-term assets in progress |
|
|
12,265 | 134,595 | 122,698 |
 | 1. Costs of long-term production, business in progress |
|
|
| | |
 | 2. Costs of construction in progress |
|
|
12,265 | 134,595 | 122,698 |
 | IV. Long-term financial investments |
|
|
| | |
 | 1. Investment in subsidiaries |
|
|
| | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | |
 | 3. Other investments in equity instruments |
|
|
| | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | |
 | 5. Investments holding until maturity |
|
|
| | |
 | V. Total other long-term assets |
|
|
1,134 | 1,039 | |
 | 1. Long-term prepaid expenses |
|
|
1,134 | 1,039 | |
 | 2. Deferred income tax assets |
|
|
| | |
 | 3. Other long-term assets |
|
|
| | |
 | VI. Goodwills |
|
|
| | |
 | TOTAL ASSETS |
|
|
926,588 | 1,789,088 | 1,441,439 |
 | CAPITAL RESOURCES |
|
|
| | |
 | A. LIABILITIES |
|
|
1,307,865 | 1,255,339 | 248,309 |
 | I. Current liabilities |
|
|
407,813 | 203,702 | 248,237 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
164,173 | 8,207 | 3,537 |
 | 2. Long-term borrowings are due to pay |
|
|
| | |
 | 3. Short-term payables to sellers |
|
|
14,686 | 14,684 | 13,261 |
 | 4. Advances from customers |
|
|
4,227 | 4,153 | 393 |
 | 5. Taxes and other payables to the State Budget |
|
|
32,433 | 22,551 | 85,805 |
 | 6. Payables to employees |
|
|
264 | 279 | 514 |
 | 7. Short-term accrued expenses |
|
|
4,619 | 4,388 | 1,215 |
 | 8. Short-term intercompany payables |
|
|
| | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | |
 | 10. Short-term unrealized Revenue |
|
|
| | |
 | 11. Other short-term payables |
|
|
186,869 | 148,899 | 142,970 |
 | 12. Provision for short term payables |
|
|
| | |
 | 13. Bonus and welfare fund |
|
|
541 | 541 | 541 |
 | 14. Price stabilization fund |
|
|
| | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | |
 | II. Long-term liabilities |
|
|
900,052 | 1,051,637 | 72 |
 | 1. Long-term payables to sellers |
|
|
| | |
 | 2. Long-term accrued expenses |
|
|
| | |
 | 3. Intercompany payables on business capital |
|
|
| | |
 | 4. Long-term intra-company payables |
|
|
| | |
 | 5. Other long-term payables |
|
|
900,052 | 1,051,637 | 72 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | |
 | 7. Convertible bonds |
|
|
| | |
 | 8. Deferred income tax payables |
|
|
| | |
 | 9. Provision for job loss allowance |
|
|
| | |
 | 10. Provision for long-term payables |
|
|
| | |
 | 11. Long-term unrealized revenue |
|
|
| | |
 | 12. Development fund of science and technology |
|
|
| | |
 | B. OWNER'S EQUITY |
|
|
-381,277 | 533,750 | 1,193,131 |
 | I. ShareHolder's equity |
|
|
-381,277 | 533,750 | 1,193,131 |
 | 1. Owner's investment capital |
|
|
31,178 | 931,178 | 931,178 |
 | 2. Share capital surplus |
|
|
| | |
 | 3. Bond conversion option |
|
|
| | |
 | 4. Other owner's capital |
|
|
| | |
 | 5. Treasury shares |
|
|
| | |
 | 6. Differences upon asset revaluation |
|
|
| | |
 | 7. Differences upon foreign exchange rate |
|
|
| | |
 | 8. Investment and development funds |
|
|
4,946 | 4,946 | 4,946 |
 | 9. Financial reserve funds |
|
|
| | |
 | 10. Other funds belonging to owner's equity |
|
|
| | |
 | 11. After tax undistributed profit |
|
|
-417,400 | -402,374 | 257,007 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-411,913 | -417,400 | -452,096 |
 | - Profit after tax undistributed this period |
|
|
-5,487 | 15,026 | 709,103 |
 | 12. Investment capital resource for basic construction |
|
|
| | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | |
 | 14. interest of shareholders who not control |
|
|
| | |
 | II. Funding resources and other funds |
|
|
| | |
 | 1. Funding resources |
|
|
| | |
 | 2. Funding resources that form fixed assets |
|
|
| | |
 | 3. Retrenchment provision fund |
|
|
| | |
 | TOTAL CAPITAL RESOURCES |
|
|
926,588 | 1,789,088 | 1,441,439 |
There is no report.
|
|