|
|
Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
25,347 | 26,247 | 29,149 | 24,499 | 26,802 |
| I. Cash and cash equivalents |
|
|
11,705 | 11,371 | 15,133 | 16,575 | 12,003 |
| 1. Cash |
|
|
5,179 | 10,280 | 9,133 | 11,575 | 9,988 |
| 2. Cash equivalents |
|
|
6,526 | 1,091 | 6,000 | 5,000 | 2,015 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
10,196 | 9,756 | 11,045 | 5,758 | 12,986 |
| 1. Short-term receivables of customers |
|
|
10,178 | 10,021 | 11,278 | 6,147 | 13,464 |
| 2. Prepayments to suppliers |
|
|
138 | | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
106 | 241 | 278 | 122 | 32 |
| 7. Provision for doubtful short-term receivables |
|
|
-226 | -506 | -511 | -511 | -511 |
| IV. Inventories |
|
|
2,216 | 4,736 | 2,957 | 1,803 | 1,626 |
| 1. Inventories |
|
|
2,216 | 4,736 | 2,957 | 1,803 | 1,626 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,230 | 384 | 14 | 362 | 188 |
| 1. Short-term prepaid expenses |
|
|
939 | 384 | 14 | 23 | |
| 2. Deductible VAT |
|
|
290 | | | | |
| 3. Taxes and the State Receivables |
|
|
| | | 339 | 188 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
11,768 | 12,013 | 10,289 | 10,428 | 8,837 |
| I. Long-term receivables |
|
|
| 7 | 7 | 7 | 7 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 7 | 7 | 7 | 7 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,776 | 10,333 | 8,849 | 7,695 | 6,228 |
| 1. Tangible fixed assets |
|
|
8,776 | 10,333 | 8,849 | 7,695 | 6,228 |
| - Cost |
|
|
18,853 | 22,048 | 22,048 | 22,362 | 22,268 |
| - Accumulated depreciation |
|
|
-10,077 | -11,714 | -13,199 | -14,666 | -16,040 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,905 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,905 | | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
88 | 1,672 | 1,433 | 2,725 | 2,602 |
| 1. Long-term prepaid expenses |
|
|
88 | 1,672 | 1,433 | 2,725 | 2,602 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
37,115 | 38,260 | 39,439 | 34,926 | 35,639 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
15,677 | 15,886 | 12,997 | 9,399 | 8,732 |
| I. Current liabilities |
|
|
14,383 | 14,777 | 12,073 | 8,660 | 8,178 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,075 | 5,824 | 6,873 | 6,952 | 6,253 |
| 4. Advances from customers |
|
|
134 | 312 | 174 | 30 | |
| 5. Taxes and other payables to the State Budget |
|
|
777 | 729 | 1,311 | 389 | 600 |
| 6. Payables to employees |
|
|
2,622 | 1,364 | 2,807 | 561 | 755 |
| 7. Short-term accrued expenses |
|
|
| 90 | 604 | 451 | 468 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,346 | 5,979 | 75 | 119 | 94 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
429 | 478 | 230 | 158 | 7 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,294 | 1,109 | 924 | 739 | 554 |
| 1. Long-term payables to sellers |
|
|
1,294 | 1,109 | 924 | 739 | 554 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
21,437 | 22,374 | 26,441 | 25,528 | 26,907 |
| I. ShareHolder's equity |
|
|
21,437 | 22,374 | 26,441 | 25,528 | 26,907 |
| 1. Owner's investment capital |
|
|
14,167 | 14,167 | 14,167 | 14,167 | 14,167 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,270 | 8,207 | 8,208 | 9,021 | 9,489 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
| | 4,066 | 2,340 | 3,251 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | 4,066 | 2,340 | 3,251 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
37,115 | 38,260 | 39,439 | 34,926 | 35,639 |
There is no report.
|
|