|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,360 | 2,274 | 2,711 | 2,984 | 3,366 |
| I. Cash and cash equivalents |
|
|
1,814 | 80 | 472 | 798 | 1,094 |
| 1. Cash |
|
|
115 | 80 | 122 | 146 | 693 |
| 2. Cash equivalents |
|
|
1,699 | | 350 | 651 | 401 |
| II. Short-term financial investments |
|
|
| 1,700 | 1,700 | 1,700 | 1,700 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 1,700 | 1,700 | 1,700 | 1,700 |
| III. Short-term receivables |
|
|
2 | 4 | 2 | 2 | 11 |
| 1. Short-term receivables of customers |
|
|
| | | | |
| 2. Prepayments to suppliers |
|
|
| 1 | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2 | 2 | 2 | 2 | 11 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
543 | 491 | 537 | 484 | 561 |
| 1. Short-term prepaid expenses |
|
|
59 | | 53 | | 77 |
| 2. Deductible VAT |
|
|
| 6 | | | |
| 3. Taxes and the State Receivables |
|
|
484 | 484 | 484 | 484 | 484 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
740,866 | 740,549 | 740,231 | 740,164 | 739,826 |
| I. Long-term receivables |
|
|
55,900 | 55,900 | 55,900 | 55,900 | 55,900 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
55,900 | 55,900 | 55,900 | 55,900 | 55,900 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,580 | 2,425 | 2,270 | 2,116 | 1,961 |
| 1. Tangible fixed assets |
|
|
2,580 | 2,425 | 2,270 | 2,116 | 1,961 |
| - Cost |
|
|
9,472 | 9,472 | 9,472 | 9,472 | 9,472 |
| - Accumulated depreciation |
|
|
-6,892 | -7,047 | -7,202 | -7,357 | -7,511 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
74 | 74 | 74 | 74 | 74 |
| - Accumulated depreciation |
|
|
-74 | -74 | -74 | -74 | -74 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
671,874 | 671,874 | 671,874 | 671,874 | 671,874 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
648,950 | 648,950 | 648,950 | 648,950 | 648,950 |
| 3. Other investments in equity instruments |
|
|
65,800 | 65,800 | 65,800 | 65,800 | 65,800 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-42,876 | -42,876 | -42,876 | -42,876 | -42,876 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,512 | 10,349 | 10,187 | 10,274 | 1,009 |
| 1. Long-term prepaid expenses |
|
|
10,512 | 10,349 | 10,187 | 10,274 | 1,009 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
743,226 | 742,823 | 742,942 | 743,148 | 743,192 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
26,678 | 26,430 | 26,627 | 26,805 | 26,906 |
| I. Current liabilities |
|
|
26,678 | 26,430 | 26,627 | 26,805 | 26,906 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
19,700 | 19,700 | 19,700 | 19,000 | 18,700 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
209 | 238 | 360 | 702 | 887 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
8 | 77 | 79 | 75 | 52 |
| 6. Payables to employees |
|
|
15 | 17 | 12 | 14 | |
| 7. Short-term accrued expenses |
|
|
386 | 386 | 232 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
462 | 116 | 346 | 1,120 | 1,369 |
| 11. Other short-term payables |
|
|
5,897 | 5,897 | 5,897 | 5,894 | 5,899 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
716,548 | 716,393 | 716,315 | 716,343 | 716,285 |
| I. ShareHolder's equity |
|
|
716,548 | 716,393 | 716,315 | 716,343 | 716,285 |
| 1. Owner's investment capital |
|
|
1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 |
| 2. Share capital surplus |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
-209,431 | | | | |
| 5. Treasury shares |
|
|
| -209,431 | -209,431 | -209,431 | -209,431 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-179,021 | -179,176 | -179,254 | -179,226 | -179,284 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-178,836 | -178,836 | -178,836 | -178,836 | -179,226 |
| - Profit after tax undistributed this period |
|
|
-186 | -340 | -418 | -391 | -57 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
743,226 | 742,823 | 742,942 | 743,148 | 743,192 |
There is no report.
|
|