|
|
Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
871,095 | 835,704 | 694,370 | 228,798 | 229,100 |
| I. Cash and cash equivalents |
|
|
3,140 | 454 | 508 | 456 | 452 |
| 1. Cash |
|
|
3,140 | 454 | 508 | 456 | 452 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
3,000 | 3,000 | 3,000 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
3,000 | 3,000 | 3,000 | | |
| III. Short-term receivables |
|
|
386,358 | 354,121 | 212,122 | 130,505 | 130,576 |
| 1. Short-term receivables of customers |
|
|
140,576 | 94,471 | 92,639 | 70,819 | 70,819 |
| 2. Prepayments to suppliers |
|
|
7,691 | 6,835 | 7,293 | 3,322 | 3,433 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
36,953 | 36,953 | 36,953 | 21,071 | 21,071 |
| 6. Other short-term receivables |
|
|
208,609 | 224,903 | 84,277 | 84,122 | 84,082 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,470 | -9,040 | -9,040 | -48,829 | -48,829 |
| IV. Inventories |
|
|
478,457 | 478,045 | 478,662 | 97,607 | 97,777 |
| 1. Inventories |
|
|
478,457 | 478,045 | 478,662 | 105,510 | 105,680 |
| 2. Provision for decline in value of inventories |
|
|
| | | -7,904 | -7,904 |
| V. Other current assets |
|
|
140 | 84 | 77 | 231 | 296 |
| 1. Short-term prepaid expenses |
|
|
140 | 84 | 77 | 70 | 70 |
| 2. Deductible VAT |
|
|
| | | 161 | 226 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
346,067 | 338,049 | 476,569 | 196,668 | 190,666 |
| I. Long-term receivables |
|
|
1,997 | 514 | 514 | 514 | 514 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,997 | 514 | 514 | 514 | 514 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
207,224 | 201,446 | 201,041 | 188,254 | 182,251 |
| 1. Tangible fixed assets |
|
|
103,043 | 97,575 | 101,560 | 88,798 | 82,815 |
| - Cost |
|
|
317,108 | 317,108 | 323,149 | 323,149 | 323,149 |
| - Accumulated depreciation |
|
|
-214,065 | -219,533 | -221,588 | -234,351 | -240,334 |
| 2. Fixed assets of financial leasing |
|
|
4,663 | 4,372 | | | |
| - Cost |
|
|
6,898 | 6,898 | | | |
| - Accumulated depreciation |
|
|
-2,234 | -2,526 | | | |
| 3. Intangible fixed assets |
|
|
99,518 | 99,499 | 99,480 | 99,455 | 99,437 |
| - Cost |
|
|
100,678 | 100,678 | 100,760 | 100,760 | 100,760 |
| - Accumulated depreciation |
|
|
-1,161 | -1,179 | -1,280 | -1,305 | -1,324 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
133,925 | 133,925 | 133,925 | 7,900 | 7,900 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
133,925 | 133,925 | 133,925 | 7,900 | 7,900 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,920 | 2,163 | 141,089 | | |
| 1. Long-term prepaid expenses |
|
|
2,920 | 2,163 | 141,089 | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,217,162 | 1,173,753 | 1,170,939 | 425,466 | 419,766 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
932,602 | 891,498 | 891,667 | 863,964 | 868,953 |
| I. Current liabilities |
|
|
906,879 | 866,605 | 866,825 | 847,254 | 852,243 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
715,394 | 715,346 | 715,424 | 736,382 | 739,202 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
143,022 | 100,528 | 99,394 | 73,675 | 73,864 |
| 4. Advances from customers |
|
|
7,627 | 4,247 | 4,267 | 1,534 | 1,631 |
| 5. Taxes and other payables to the State Budget |
|
|
7,090 | 7,293 | 6,687 | 5,770 | 7,002 |
| 6. Payables to employees |
|
|
7,216 | 7,208 | 7,058 | 7,697 | 7,495 |
| 7. Short-term accrued expenses |
|
|
484 | 802 | 1,321 | 1,829 | 2,346 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
21,585 | 24,852 | 26,347 | 14,038 | 14,375 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,462 | 6,328 | 6,328 | 6,328 | 6,328 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
25,723 | 24,892 | 24,842 | 16,710 | 16,710 |
| 1. Long-term payables to sellers |
|
|
2,211 | 2,211 | 2,211 | 2,211 | 2,211 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
23,513 | 22,682 | 22,631 | 14,499 | 14,499 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
284,560 | 282,255 | 279,272 | -438,498 | -449,186 |
| I. ShareHolder's equity |
|
|
284,560 | 282,255 | 279,272 | -438,498 | -449,186 |
| 1. Owner's investment capital |
|
|
251,200 | 251,200 | 251,200 | 251,200 | 251,200 |
| 2. Share capital surplus |
|
|
-7,208 | -7,208 | -7,208 | -7,208 | -7,208 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,618 | 5,240 | 5,240 | 5,240 | 5,240 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,723 | 2,723 | 2,723 | 2,723 | 2,723 |
| 11. After tax undistributed profit |
|
|
33,226 | 30,300 | 27,316 | -690,454 | -701,142 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
32,456 | | 29,968 | 29,968 | -691,291 |
| - Profit after tax undistributed this period |
|
|
770 | | -2,652 | -720,422 | -9,851 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,217,162 | 1,173,753 | 1,170,939 | 425,466 | 419,766 |
There is no report.
|
|