|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
20,844 | 28,273 | 29,225 | 29,639 | 25,823 |
 | I. Cash and cash equivalents |
|
|
1,205 | 3,732 | 2,411 | 5,191 | 3,196 |
 | 1. Cash |
|
|
605 | 482 | 1,111 | 891 | 1,996 |
 | 2. Cash equivalents |
|
|
600 | 3,250 | 1,300 | 4,300 | 1,200 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
149 | 171 | 175 | 79 | 61 |
 | 1. Short-term receivables of customers |
|
|
294 | 317 | 149 | 48 | 26 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24 | 24 | 25 | 31 | 34 |
 | 7. Provision for doubtful short-term receivables |
|
|
-170 | -170 | | | |
 | IV. Inventories |
|
|
19,489 | 24,366 | 26,639 | 24,368 | 21,954 |
 | 1. Inventories |
|
|
19,489 | 24,366 | 26,639 | 24,368 | 21,954 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1 | 4 | 1 | 1 | 611 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1 | 1 | 1 | 1 | |
 | 3. Taxes and the State Receivables |
|
|
| 3 | | | 611 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,996 | 2,516 | 1,964 | 1,505 | 1,192 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,933 | 2,501 | 1,964 | 1,505 | 1,192 |
 | 1. Tangible fixed assets |
|
|
2,894 | 2,501 | 1,964 | 1,505 | 1,192 |
 | - Cost |
|
|
13,038 | 13,212 | 13,212 | 13,212 | 13,212 |
 | - Accumulated depreciation |
|
|
-10,144 | -10,712 | -11,248 | -11,707 | -12,020 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
39 | | | | |
 | - Cost |
|
|
139 | 139 | 139 | 139 | 139 |
 | - Accumulated depreciation |
|
|
-99 | -139 | -139 | -139 | -139 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
63 | 15 | | | |
 | 1. Long-term prepaid expenses |
|
|
63 | 15 | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
23,839 | 30,789 | 31,189 | 31,145 | 27,015 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,078 | 7,430 | 7,689 | 7,104 | 5,277 |
 | I. Current liabilities |
|
|
4,881 | 6,233 | 6,739 | 6,154 | 4,727 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,533 | 2,229 | 2,127 | 1,048 | 2,004 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,229 | 647 | 1,052 | 1,546 | 212 |
 | 6. Payables to employees |
|
|
1,023 | 1,473 | 1,312 | 598 | 755 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 159 | 159 |
 | 11. Other short-term payables |
|
|
873 | 1,511 | 1,919 | 2,302 | 1,536 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
223 | 373 | 329 | 502 | 62 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,197 | 1,197 | 950 | 950 | 550 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,197 | 1,197 | 950 | 950 | 550 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
17,761 | 23,359 | 23,501 | 24,041 | 21,738 |
 | I. ShareHolder's equity |
|
|
17,761 | 23,359 | 23,501 | 24,041 | 21,738 |
 | 1. Owner's investment capital |
|
|
16,149 | 19,149 | 19,149 | 19,149 | 19,149 |
 | 2. Share capital surplus |
|
|
| 1,500 | 1,500 | 1,500 | 1,500 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
230 | 505 | 736 | 736 | 736 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,382 | 2,205 | 2,116 | 2,656 | 353 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
265 | 412 | 1,060 | 1,743 | 281 |
 | - Profit after tax undistributed this period |
|
|
1,117 | 1,793 | 1,056 | 913 | 72 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
23,839 | 30,789 | 31,189 | 31,145 | 27,015 |
There is no report.
|
|