|
|
Q3 2013 | Q4 2013 | Q1 2014 | Q2 2014 | Q3 2014 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
283,941 | 312,897 | 295,950 | 332,813 | 350,444 |
| I. Cash and cash equivalents |
|
|
1,904 | 9,098 | 579 | 3,282 | 5,413 |
| 1. Cash |
|
|
1,904 | 9,098 | 579 | 3,282 | 5,413 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
178,877 | 222,864 | 210,876 | 240,200 | 241,018 |
| 1. Short-term receivables of customers |
|
|
175,455 | 221,797 | 209,699 | 236,822 | 236,064 |
| 2. Prepayments to suppliers |
|
|
2,799 | 272 | 553 | 762 | 1,562 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,095 | 1,268 | 1,191 | 3,183 | 3,960 |
| 7. Provision for doubtful short-term receivables |
|
|
-472 | -472 | -568 | -568 | -568 |
| IV. Inventories |
|
|
96,808 | 77,778 | 76,204 | 83,514 | 95,566 |
| 1. Inventories |
|
|
96,808 | 77,778 | 76,204 | 83,514 | 95,566 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,351 | 3,157 | 8,291 | 5,817 | 8,447 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
1,690 | 1,943 | 2,409 | 1,713 | 2,384 |
| 3. Taxes and the State Receivables |
|
|
| | 18 | 18 | 18 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
4,661 | 1,213 | 5,864 | 4,086 | 6,045 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
66,079 | 62,195 | 60,769 | 57,881 | 55,472 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
24,179 | 20,218 | 16,405 | 13,517 | 11,031 |
| 1. Tangible fixed assets |
|
|
20,509 | 16,547 | 12,734 | 9,846 | 7,360 |
| - Cost |
|
|
155,698 | 155,929 | 155,759 | 155,793 | 155,793 |
| - Accumulated depreciation |
|
|
-135,189 | -139,381 | -143,025 | -145,947 | -148,433 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,671 | 3,671 | 3,671 | 3,671 | 3,671 |
| - Cost |
|
|
3,671 | 3,671 | 3,671 | 3,671 | 3,671 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
41,900 | 41,900 | 44,287 | 44,287 | 44,287 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
43,400 | 43,400 | 45,787 | 45,787 | 45,787 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,500 | -1,500 | -1,500 | -1,500 | -1,500 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 77 | 77 | 77 | 154 |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| 77 | 77 | 77 | 154 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
350,020 | 375,092 | 356,719 | 390,695 | 405,916 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
200,849 | 212,452 | 196,354 | 231,012 | 254,666 |
| I. Current liabilities |
|
|
198,694 | 211,601 | 195,503 | 231,012 | 254,666 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
114,558 | 124,719 | 120,439 | 126,368 | 158,512 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
26,471 | 46,254 | 36,639 | 49,256 | 48,769 |
| 4. Advances from customers |
|
|
14,745 | 8,578 | 8,825 | 9,538 | 10,467 |
| 5. Taxes and other payables to the State Budget |
|
|
3,885 | 6,341 | 7,489 | 8,538 | 6,143 |
| 6. Payables to employees |
|
|
16,285 | 15,497 | 11,105 | 13,100 | 11,027 |
| 7. Short-term accrued expenses |
|
|
13,034 | 2,566 | 2,849 | 13,520 | 10,661 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,273 | 7,232 | 8,007 | 8,239 | 7,760 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,444 | 415 | 150 | 2,452 | 1,327 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,156 | 851 | 851 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,156 | 851 | 851 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
149,171 | 162,640 | 160,365 | 159,683 | 151,251 |
| I. ShareHolder's equity |
|
|
149,171 | 162,640 | 160,365 | 159,683 | 151,251 |
| 1. Owner's investment capital |
|
|
46,631 | 46,631 | 46,631 | 46,631 | 46,631 |
| 2. Share capital surplus |
|
|
453 | 453 | 453 | 453 | 88 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,315 | -1,315 | -1,315 | -1,315 | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
81,612 | 81,612 | 81,612 | 82,734 | 82,734 |
| 9. Financial reserve funds |
|
|
7,234 | 7,234 | 7,234 | 8,124 | 8,124 |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
14,555 | 28,024 | 25,749 | 23,055 | 13,673 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
350,020 | 375,092 | 356,719 | 390,695 | 405,916 |
There is no report.
|
|