|
|
Q4 2021 | Q1 2022 | Q2 2022 | Q4 2022 | Q1 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,009,405 | 885,837 | 777,196 | 918,795 | 645,928 |
| I. Cash and cash equivalents |
|
|
1,684 | 2,174 | 2,945 | 4,279 | 2,556 |
| 1. Cash |
|
|
1,684 | 2,174 | 2,039 | 3,053 | 1,330 |
| 2. Cash equivalents |
|
|
| | 906 | 1,226 | 1,226 |
| II. Short-term financial investments |
|
|
357,342 | 317,342 | 215,960 | 147,026 | 142,026 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
357,342 | 317,342 | 215,960 | 147,026 | 142,026 |
| III. Short-term receivables |
|
|
614,474 | 501,900 | 435,817 | 660,726 | 321,630 |
| 1. Short-term receivables of customers |
|
|
52,353 | 15,885 | 20,322 | 110,132 | 85,081 |
| 2. Prepayments to suppliers |
|
|
219,526 | 214,606 | 242,218 | 471,196 | 135,028 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
356,766 | 285,580 | 187,358 | 93,479 | 115,602 |
| 7. Provision for doubtful short-term receivables |
|
|
-14,171 | -14,171 | -14,081 | -14,081 | -14,081 |
| IV. Inventories |
|
|
12,433 | 35,987 | 73,803 | 22,385 | 65,470 |
| 1. Inventories |
|
|
12,433 | 35,987 | 73,803 | 22,385 | 65,470 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
23,472 | 28,435 | 48,671 | 84,380 | 114,246 |
| 1. Short-term prepaid expenses |
|
|
432 | 181 | 116 | 388 | 247 |
| 2. Deductible VAT |
|
|
23,040 | 28,254 | 48,555 | 83,992 | 113,999 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
706,852 | 734,752 | 933,323 | 1,158,732 | 1,314,537 |
| I. Long-term receivables |
|
|
| | | | 30,568 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | 30,568 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
72,296 | 74,059 | 72,253 | 82,745 | 80,672 |
| 1. Tangible fixed assets |
|
|
68,652 | 70,415 | 67,914 | 76,390 | 74,317 |
| - Cost |
|
|
81,969 | 82,126 | 80,771 | 91,821 | 91,854 |
| - Accumulated depreciation |
|
|
-13,317 | -11,711 | -12,858 | -15,431 | -17,537 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,644 | 3,644 | 4,339 | 6,355 | 6,355 |
| - Cost |
|
|
3,644 | 3,644 | 4,339 | 6,355 | 6,355 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
15,990 | 15,720 | 16,583 | 16,272 | 16,027 |
| - Cost |
|
|
22,316 | 22,316 | 22,316 | 22,446 | 22,446 |
| - Accumulated depreciation |
|
|
-6,326 | -6,596 | -5,733 | -6,174 | -6,419 |
| IV. Long-term assets in progress |
|
|
617,796 | 639,314 | 839,040 | 1,059,340 | 1,185,268 |
| 1. Costs of long-term production, business in progress |
|
|
313,555 | 336,734 | 432,337 | 123 | 123 |
| 2. Costs of construction in progress |
|
|
304,241 | 302,580 | 406,704 | 1,059,217 | 1,185,145 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
770 | 5,658 | 5,447 | 376 | 2,003 |
| 1. Long-term prepaid expenses |
|
|
770 | 706 | 465 | 376 | 2,003 |
| 2. Deferred income tax assets |
|
|
| 4,953 | 4,981 | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,716,257 | 1,620,589 | 1,710,519 | 2,077,528 | 1,960,465 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,053,478 | 985,197 | 1,166,472 | 1,585,228 | 1,475,678 |
| I. Current liabilities |
|
|
1,035,617 | 983,989 | 1,092,566 | 1,562,673 | 834,537 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
355,797 | 423,935 | 356,891 | 700,226 | 644,988 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
149,512 | 70,556 | 112,141 | 562,779 | 108,486 |
| 4. Advances from customers |
|
|
457,429 | 418,700 | 465,987 | 9,337 | 3,919 |
| 5. Taxes and other payables to the State Budget |
|
|
6,667 | 6,519 | 1,804 | 17,294 | 1,505 |
| 6. Payables to employees |
|
|
1,325 | 748 | 888 | 1,676 | 655 |
| 7. Short-term accrued expenses |
|
|
6,888 | 6,972 | 7,507 | 34,188 | 19,756 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
56,608 | 55,167 | 145,956 | 235,780 | 53,837 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,392 | 1,392 | 1,392 | 1,392 | 1,392 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
17,861 | 1,208 | 73,906 | 22,555 | 641,141 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
17,861 | 723 | 723 | 723 | 723 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | 72,647 | 21,066 | 640,002 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 485 | 536 | 767 | 417 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
662,779 | 635,393 | 544,047 | 492,300 | 484,787 |
| I. ShareHolder's equity |
|
|
662,779 | 635,393 | 544,047 | 492,300 | 484,787 |
| 1. Owner's investment capital |
|
|
239,993 | 239,993 | 239,993 | 239,993 | 239,993 |
| 2. Share capital surplus |
|
|
2,180 | 2,180 | 2,180 | 2,180 | 2,180 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,812 | 9,812 | 9,812 | 9,812 | 9,812 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
76,989 | 85,878 | 82,943 | 169,799 | 162,286 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
70,515 | 85,720 | 79,824 | 79,699 | 164,741 |
| - Profit after tax undistributed this period |
|
|
6,475 | 158 | 3,118 | 90,100 | -2,454 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
333,805 | 297,530 | 209,120 | 70,516 | 70,516 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,716,257 | 1,620,589 | 1,710,519 | 2,077,528 | 1,960,465 |
There is no report.
|
|