|
|
Q2 2017 | Q3 2017 | Q4 2017 | Q1 2018 | Q2 2018 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
264,910 | 256,207 | 245,474 | 245,930 | 241,075 |
| I. Cash and cash equivalents |
|
|
4,711 | 4,994 | 1,183 | 2,468 | 2,429 |
| 1. Cash |
|
|
4,711 | 4,994 | 1,183 | 2,468 | 2,429 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
2,003 | 2,003 | 2,003 | 2,003 | 2,003 |
| 1. Trading securities |
|
|
2,093 | 2,093 | 2,093 | 2,093 | 2,093 |
| 2. Provision for diminution in value of trading securities |
|
|
-90 | -90 | -90 | -90 | -90 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
193,915 | 183,512 | 175,326 | 174,418 | 174,381 |
| 1. Short-term receivables of customers |
|
|
82,670 | 75,979 | 75,976 | 75,976 | 75,890 |
| 2. Prepayments to suppliers |
|
|
31,889 | 31,821 | 31,836 | 31,906 | 31,906 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
128,218 | 124,538 | 116,338 | 115,358 | 115,408 |
| 7. Provision for doubtful short-term receivables |
|
|
-48,862 | -48,827 | -48,824 | -48,823 | -48,823 |
| IV. Inventories |
|
|
55,028 | 56,456 | 57,650 | 57,794 | 53,148 |
| 1. Inventories |
|
|
149,934 | 151,363 | 152,557 | 152,700 | 150,572 |
| 2. Provision for decline in value of inventories |
|
|
-94,907 | -94,907 | -94,907 | -94,907 | -97,425 |
| V. Other current assets |
|
|
9,253 | 9,241 | 9,312 | 9,246 | 9,114 |
| 1. Short-term prepaid expenses |
|
|
879 | 879 | 930 | 879 | 879 |
| 2. Deductible VAT |
|
|
8,374 | 8,362 | 8,382 | 8,368 | 8,235 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
87,471 | 86,226 | 78,296 | 77,630 | 76,998 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
28,952 | 27,523 | 26,094 | 25,864 | 25,669 |
| 1. Tangible fixed assets |
|
|
28,952 | 27,523 | 26,094 | 25,864 | 25,669 |
| - Cost |
|
|
95,571 | 95,571 | 95,571 | 95,571 | 95,571 |
| - Accumulated depreciation |
|
|
-66,619 | -68,048 | -69,477 | -69,707 | -69,902 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
47,184 | 47,804 | 41,884 | 41,884 | 41,884 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
47,184 | 47,804 | 41,884 | 41,884 | 41,884 |
| IV. Long-term financial investments |
|
|
4,033 | 4,033 | 3,890 | 3,890 | 3,890 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
100 | 100 | 100 | 100 | 100 |
| 3. Other investments in equity instruments |
|
|
3,933 | 3,933 | 3,790 | 3,790 | 3,790 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,590 | 2,546 | 2,503 | 2,459 | 2,416 |
| 1. Long-term prepaid expenses |
|
|
1,667 | 1,623 | 1,580 | 1,536 | 1,493 |
| 2. Deferred income tax assets |
|
|
923 | 923 | 923 | 923 | 923 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
4,711 | 4,319 | 3,926 | 3,533 | 3,141 |
| TOTAL ASSETS |
|
|
352,381 | 342,432 | 323,771 | 323,560 | 318,073 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
338,068 | 329,703 | 312,104 | 314,329 | 314,675 |
| I. Current liabilities |
|
|
336,059 | 327,694 | 310,096 | 312,321 | 312,667 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
61,157 | 62,520 | 59,668 | 61,253 | 61,215 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
111,718 | 100,732 | 95,326 | 94,753 | 94,791 |
| 4. Advances from customers |
|
|
37,039 | 36,934 | 28,005 | 28,005 | 26,842 |
| 5. Taxes and other payables to the State Budget |
|
|
39,045 | 39,020 | 38,847 | 38,758 | 38,678 |
| 6. Payables to employees |
|
|
14,145 | 14,195 | 14,454 | 14,563 | 14,784 |
| 7. Short-term accrued expenses |
|
|
34,480 | 35,488 | 36,482 | 37,467 | 38,390 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
7,816 | 7,816 | 7,816 | 7,816 | 7,816 |
| 11. Other short-term payables |
|
|
25,865 | 26,201 | 24,709 | 24,917 | 25,362 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,793 | 4,788 | 4,788 | 4,788 | 4,788 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,008 | 2,008 | 2,008 | 2,008 | 2,008 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,403 | 1,403 | 1,403 | 1,403 | 1,403 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
605 | 605 | 605 | 605 | 605 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
14,313 | 12,729 | 11,667 | 9,231 | 3,398 |
| I. ShareHolder's equity |
|
|
14,313 | 12,729 | 11,667 | 9,231 | 3,398 |
| 1. Owner's investment capital |
|
|
209,500 | 209,500 | 209,500 | 209,500 | 209,500 |
| 2. Share capital surplus |
|
|
819 | 819 | 819 | 819 | 819 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-7,526 | -7,526 | -7,526 | -7,526 | -7,526 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
17,863 | 17,863 | 17,863 | 17,863 | 17,863 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-241,630 | -243,228 | -244,242 | -246,679 | -252,515 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-220,506 | -220,506 | -220,506 | -244,242 | -244,242 |
| - Profit after tax undistributed this period |
|
|
-21,124 | -22,721 | -23,736 | -2,437 | -8,273 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
35,287 | 35,301 | 35,253 | 35,254 | 35,257 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
352,381 | 342,432 | 323,771 | 323,560 | 318,073 |
There is no report.
|
|