|
|
Q4 2015 | Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
441,127 | 439,190 | 437,388 | 437,578 | 91,753 |
| I. Cash and cash equivalents |
|
|
2,365 | 562 | 573 | 793 | 809 |
| 1. Cash |
|
|
2,365 | 562 | 573 | 793 | 809 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
417,862 | 416,698 | 415,465 | 415,028 | 75,746 |
| 1. Short-term receivables of customers |
|
|
357,389 | 356,889 | 356,389 | 356,389 | 17,595 |
| 2. Prepayments to suppliers |
|
|
17,687 | 17,717 | 17,217 | 16,787 | 16,819 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
43,489 | 42,795 | 42,562 | 42,555 | 42,035 |
| 7. Provision for doubtful short-term receivables |
|
|
-703 | -703 | -703 | -703 | -703 |
| IV. Inventories |
|
|
20,849 | 21,867 | 21,190 | 21,554 | 14,959 |
| 1. Inventories |
|
|
20,849 | 21,867 | 21,190 | 21,554 | 14,959 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
51 | 63 | 159 | 203 | 239 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
51 | 63 | 159 | 203 | 239 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
100 | 100 | 100 | 100 | 100 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
434 | 434 | 434 | 434 | 434 |
| - Accumulated depreciation |
|
|
-434 | -434 | -434 | -434 | -434 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
100 | 100 | | 100 | 100 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
100 | 100 | | 100 | 100 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | 100 | | |
| 1. Long-term prepaid expenses |
|
|
| | 100 | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
441,227 | 439,290 | 437,488 | 437,678 | 91,853 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
374,517 | 372,935 | 370,812 | 370,760 | 55,920 |
| I. Current liabilities |
|
|
374,517 | 372,935 | 370,812 | 370,760 | 55,920 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,120 | 14,733 | 14,206 | 14,133 | 12,852 |
| 4. Advances from customers |
|
|
5,374 | 5,374 | 5,374 | 5,374 | 5,340 |
| 5. Taxes and other payables to the State Budget |
|
|
47,274 | 47,274 | 47,282 | 47,287 | 1,796 |
| 6. Payables to employees |
|
|
5,061 | 5,000 | 4,604 | 4,620 | 1,371 |
| 7. Short-term accrued expenses |
|
|
207,782 | 207,782 | 207,782 | 207,782 | 6,808 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
65,300 | 65,300 | 65,300 | 65,300 | |
| 11. Other short-term payables |
|
|
23,628 | 23,493 | 22,287 | 22,287 | 23,776 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,978 | 3,978 | 3,978 | 3,978 | 3,978 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
66,710 | 66,355 | 66,676 | 66,918 | 35,932 |
| I. ShareHolder's equity |
|
|
66,710 | 66,355 | 66,676 | 66,918 | 35,932 |
| 1. Owner's investment capital |
|
|
111,555 | 111,555 | 111,555 | 111,555 | 111,555 |
| 2. Share capital surplus |
|
|
-126 | -126 | -126 | -126 | -126 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
288 | 288 | 288 | 288 | 288 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
20,943 | 20,943 | 20,943 | 20,943 | 20,943 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,009 | 3,009 | 3,009 | 3,009 | 3,009 |
| 11. After tax undistributed profit |
|
|
-68,960 | -69,314 | -68,994 | -68,752 | -99,737 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-58,682 | -68,960 | -69,314 | 242 | -68,752 |
| - Profit after tax undistributed this period |
|
|
-10,278 | -355 | 321 | -68,994 | -30,985 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
441,227 | 439,290 | 437,488 | 437,678 | 91,853 |
There is no report.
|
|