|
|
Q1 2016 | Q2 2016 | Q3 2016 | Q4 2016 | Q4 2017 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
83,561 | 83,568 | 85,192 | 83,088 | 75,865 |
| I. Cash and cash equivalents |
|
|
43 | 75 | 21 | 14 | 12 |
| 1. Cash |
|
|
43 | 75 | 21 | 14 | 12 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
49,117 | 48,846 | 49,771 | 47,922 | 41,830 |
| 1. Short-term receivables of customers |
|
|
16,110 | 15,671 | 16,465 | 15,291 | 13,345 |
| 2. Prepayments to suppliers |
|
|
478 | 472 | 472 | 472 | 170 |
| 3. Short-term intercompany receivables |
|
|
28,389 | 28,414 | 28,577 | 27,436 | 24,373 |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
643 | 415 | 415 | 643 | 457 |
| 6. Other short-term receivables |
|
|
3,624 | 4,001 | 3,969 | 4,207 | 3,612 |
| 7. Provision for doubtful short-term receivables |
|
|
-127 | -127 | -127 | -127 | -127 |
| IV. Inventories |
|
|
34,255 | 34,501 | 35,255 | 35,007 | 33,878 |
| 1. Inventories |
|
|
34,255 | 34,501 | 35,255 | 35,007 | 33,878 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
146 | 146 | 146 | 146 | 146 |
| 1. Short-term prepaid expenses |
|
|
146 | 146 | 146 | 146 | 146 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,378 | 25,733 | 25,081 | 23,792 | 20,141 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
16,817 | 16,235 | 15,652 | 15,070 | 12,743 |
| 1. Tangible fixed assets |
|
|
16,817 | 16,235 | 15,652 | 15,070 | 12,743 |
| - Cost |
|
|
33,728 | 33,728 | 33,728 | 33,728 | 33,339 |
| - Accumulated depreciation |
|
|
-16,911 | -17,493 | -18,076 | -18,658 | -20,596 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
774 | 774 | 774 | 100 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
774 | 774 | 774 | 100 | |
| IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 1,966 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 1,966 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,787 | 5,724 | 5,654 | 5,622 | 5,432 |
| 1. Long-term prepaid expenses |
|
|
5,787 | 5,724 | 5,654 | 5,622 | 5,432 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
109,939 | 109,301 | 110,273 | 106,881 | 96,006 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
133,088 | 133,518 | 135,957 | 134,800 | 130,829 |
| I. Current liabilities |
|
|
120,647 | 118,358 | 120,797 | 125,659 | 125,589 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
40,315 | 36,489 | 36,189 | 41,559 | 43,500 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,702 | 14,593 | 15,298 | 14,301 | 13,375 |
| 4. Advances from customers |
|
|
2,123 | 1,704 | 1,631 | 301 | 73 |
| 5. Taxes and other payables to the State Budget |
|
|
2,423 | 2,584 | 2,762 | 2,723 | 3,279 |
| 6. Payables to employees |
|
|
3,596 | 3,855 | 3,935 | 3,992 | 1,588 |
| 7. Short-term accrued expenses |
|
|
3,501 | 3,501 | 3,501 | 1,981 | 1,981 |
| 8. Short-term intercompany payables |
|
|
15,734 | 15,734 | 15,714 | 16,053 | 12,718 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
38,139 | 39,785 | 41,654 | 44,635 | 48,961 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
114 | 114 | 114 | 114 | 114 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,440 | 15,160 | 15,160 | 9,140 | 5,240 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
12,440 | 15,160 | 15,160 | 9,140 | 5,240 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-23,148 | -24,218 | -25,684 | -27,919 | -34,823 |
| I. ShareHolder's equity |
|
|
-23,148 | -24,218 | -25,684 | -27,919 | -34,823 |
| 1. Owner's investment capital |
|
|
15,728 | 15,728 | 15,728 | 15,728 | 15,728 |
| 2. Share capital surplus |
|
|
652 | 652 | 652 | 652 | 652 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,286 | 1,286 | 1,286 | 1,286 | 1,286 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-40,815 | -41,884 | -43,351 | -45,585 | -52,489 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-39,441 | -39,441 | -39,441 | -39,441 | -45,585 |
| - Profit after tax undistributed this period |
|
|
-1,374 | -2,443 | -3,910 | -6,144 | -6,904 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
109,939 | 109,301 | 110,273 | 106,881 | 96,006 |
There is no report.
|
|