|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
49,396 | 65,997 | 61,286 | 30,042 | 25,054 |
| I. Cash and cash equivalents |
|
|
1,154 | 7,050 | 1,859 | 545 | 1,363 |
| 1. Cash |
|
|
454 | 7,050 | 1,859 | 545 | 1,363 |
| 2. Cash equivalents |
|
|
700 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
24,242 | 27,852 | 44,768 | 17,333 | 9,481 |
| 1. Short-term receivables of customers |
|
|
24,178 | 27,369 | 40,127 | 16,603 | 9,069 |
| 2. Prepayments to suppliers |
|
|
43 | 267 | 4,560 | 16 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
21 | 216 | 82 | 714 | 411 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
24,000 | 31,096 | 14,461 | 11,235 | 14,033 |
| 1. Inventories |
|
|
24,000 | 31,096 | 14,461 | 11,235 | 14,033 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | 198 | 931 | 176 |
| 1. Short-term prepaid expenses |
|
|
| | 29 | 166 | 169 |
| 2. Deductible VAT |
|
|
| | 169 | 666 | |
| 3. Taxes and the State Receivables |
|
|
| | | 99 | 8 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,657 | 6,007 | 16,515 | 54,418 | 52,408 |
| I. Long-term receivables |
|
|
| -115 | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| -115 | | | |
| II. Fixed assets |
|
|
6,528 | 6,098 | 5,081 | 51,349 | 50,359 |
| 1. Tangible fixed assets |
|
|
6,528 | 6,098 | 5,081 | 51,251 | 50,273 |
| - Cost |
|
|
12,412 | 11,149 | 9,731 | 57,357 | 58,825 |
| - Accumulated depreciation |
|
|
-5,884 | -5,051 | -4,650 | -6,106 | -8,552 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | 99 | 86 |
| - Cost |
|
|
40 | 40 | 40 | 142 | 142 |
| - Accumulated depreciation |
|
|
-40 | -40 | -40 | -43 | -56 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | 11,433 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | 11,433 | | |
| IV. Long-term financial investments |
|
|
| | | 100 | 100 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | 100 | 100 |
| V. Total other long-term assets |
|
|
129 | 24 | | 2,969 | 1,949 |
| 1. Long-term prepaid expenses |
|
|
129 | 24 | | 2,969 | 1,949 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
56,052 | 72,004 | 77,800 | 84,460 | 77,461 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
44,415 | 60,067 | 65,603 | 72,793 | 65,746 |
| I. Current liabilities |
|
|
44,415 | 60,067 | 50,603 | 35,783 | 25,630 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,043 | 3,841 | 8,226 | 18,136 | 10,637 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
941 | 316 | 13,470 | 13,380 | 10,090 |
| 4. Advances from customers |
|
|
19 | 19 | | 5 | 700 |
| 5. Taxes and other payables to the State Budget |
|
|
770 | 3,033 | 2,197 | 44 | 724 |
| 6. Payables to employees |
|
|
11,794 | 20,005 | 13,567 | 2,353 | 2,144 |
| 7. Short-term accrued expenses |
|
|
| 356 | | 27 | 25 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
26,653 | 32,234 | 12,863 | 1,669 | 1,258 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
195 | 264 | 281 | 170 | 51 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | 15,000 | 37,010 | 40,117 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | 15,000 | 19,892 | 23,072 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 17,118 | 17,045 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
11,637 | 11,937 | 12,197 | 11,668 | 11,715 |
| I. ShareHolder's equity |
|
|
11,637 | 11,937 | 12,197 | 11,668 | 11,715 |
| 1. Owner's investment capital |
|
|
11,387 | 11,387 | 11,387 | 11,387 | 11,387 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
250 | 550 | 810 | 241 | 241 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
| | | 40 | 88 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 40 |
| - Profit after tax undistributed this period |
|
|
| | | 40 | 48 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
56,052 | 72,004 | 77,800 | 84,460 | 77,461 |
There is no report.
|
|