|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
95,360 | 100,158 | 76,588 | 90,251 | 140,467 |
| I. Cash and cash equivalents |
|
|
924 | 6,942 | 10,653 | 17,437 | 14,710 |
| 1. Cash |
|
|
924 | 6,942 | 10,653 | 17,437 | 14,710 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
67,723 | 74,839 | 62,252 | 69,271 | 107,093 |
| 1. Short-term receivables of customers |
|
|
56,062 | 41,863 | 33,435 | 42,608 | 59,014 |
| 2. Prepayments to suppliers |
|
|
652 | 493 | 342 | 431 | 2,798 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
11,009 | 33,431 | 33,853 | 36,114 | 61,815 |
| 7. Provision for doubtful short-term receivables |
|
|
| -947 | -5,377 | -9,882 | -16,534 |
| IV. Inventories |
|
|
26,552 | 17,808 | 3,682 | 3,543 | 18,635 |
| 1. Inventories |
|
|
26,552 | 17,808 | 3,682 | 3,543 | 18,635 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
162 | 570 | | | 29 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| 491 | | | |
| 3. Taxes and the State Receivables |
|
|
162 | 79 | | | 29 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,816 | 8,135 | 8,111 | 7,153 | 7,718 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,371 | 8,135 | 7,370 | 6,695 | 6,894 |
| 1. Tangible fixed assets |
|
|
8,371 | 8,135 | 7,370 | 6,695 | 6,894 |
| - Cost |
|
|
16,960 | 17,860 | 18,200 | 18,740 | 19,638 |
| - Accumulated depreciation |
|
|
-8,589 | -9,724 | -10,830 | -12,045 | -12,744 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
444 | | 741 | 458 | 824 |
| 1. Long-term prepaid expenses |
|
|
444 | | 741 | 458 | 824 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
104,175 | 108,294 | 84,699 | 97,404 | 148,185 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
87,477 | 92,969 | 69,293 | 82,055 | 132,776 |
| I. Current liabilities |
|
|
87,477 | 92,969 | 69,293 | 82,055 | 132,776 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
11,976 | 14,855 | 5,982 | 4,297 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
33,773 | 38,546 | 24,716 | 38,955 | 70,019 |
| 4. Advances from customers |
|
|
1,342 | 2,904 | 1,401 | 1,222 | 22,649 |
| 5. Taxes and other payables to the State Budget |
|
|
5,727 | 3,324 | 162 | 1,947 | 1,081 |
| 6. Payables to employees |
|
|
12,541 | 17,041 | 18,062 | 18,612 | 21,260 |
| 7. Short-term accrued expenses |
|
|
737 | 1,187 | 1,891 | 2,256 | 2,118 |
| 8. Short-term intercompany payables |
|
|
7,113 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
14,090 | 14,548 | 17,006 | 14,572 | 15,458 |
| 12. Provision for short term payables |
|
|
| 369 | | | |
| 13. Bonus and welfare fund |
|
|
179 | 196 | 73 | 194 | 192 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
16,698 | 15,325 | 15,406 | 15,350 | 15,409 |
| I. ShareHolder's equity |
|
|
16,698 | 15,325 | 15,406 | 15,350 | 15,409 |
| 1. Owner's investment capital |
|
|
15,099 | 15,099 | 15,099 | 15,099 | 15,099 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| 160 | 160 | 160 | 160 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,599 | 66 | 147 | 91 | 150 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 66 | | 150 |
| - Profit after tax undistributed this period |
|
|
1,599 | 66 | 81 | 91 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
104,175 | 108,294 | 84,699 | 97,404 | 148,185 |
There is no report.
|
|