|
|
Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 | Q4 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
52,083 | 54,633 | 55,918 | 36,864 | 34,513 |
| I. Cash and cash equivalents |
|
|
5,383 | 4,880 | 7,595 | 7,341 | 483 |
| 1. Cash |
|
|
5,383 | 4,880 | 7,595 | 7,341 | 483 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | 200 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 200 | |
| III. Short-term receivables |
|
|
39,363 | 40,740 | 40,449 | 21,811 | 25,976 |
| 1. Short-term receivables of customers |
|
|
33,798 | 34,322 | 33,010 | 16,525 | 21,332 |
| 2. Prepayments to suppliers |
|
|
263 | 389 | 635 | 133 | 780 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,410 | 6,136 | 7,187 | 5,536 | 4,248 |
| 7. Provision for doubtful short-term receivables |
|
|
-108 | -108 | -383 | -383 | -383 |
| IV. Inventories |
|
|
7,337 | 9,013 | 7,874 | 7,512 | 7,969 |
| 1. Inventories |
|
|
7,337 | 9,013 | 7,874 | 7,512 | 7,969 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | | 85 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | 85 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,983 | 5,644 | 4,013 | 3,310 | 3,040 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,212 | 3,520 | 2,891 | 2,807 | 2,620 |
| 1. Tangible fixed assets |
|
|
4,212 | 3,520 | 2,891 | 2,807 | 2,620 |
| - Cost |
|
|
9,573 | 8,533 | 6,858 | 6,954 | 6,954 |
| - Accumulated depreciation |
|
|
-5,362 | -5,013 | -3,967 | -4,147 | -4,334 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,772 | 2,124 | 1,122 | 503 | 421 |
| 1. Long-term prepaid expenses |
|
|
2,772 | 2,124 | 1,122 | 503 | 421 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
59,067 | 60,277 | 59,931 | 40,174 | 37,553 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
46,360 | 47,562 | 46,868 | 27,139 | 24,498 |
| I. Current liabilities |
|
|
45,561 | 47,195 | 46,868 | 27,139 | 24,498 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
15,981 | 13,743 | 7,051 | 5,324 | 5,711 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,149 | 18,308 | 21,034 | 11,795 | 10,653 |
| 4. Advances from customers |
|
|
| 10 | 2,296 | 1,691 | |
| 5. Taxes and other payables to the State Budget |
|
|
1,652 | 1,555 | 1,654 | 1,449 | 1,201 |
| 6. Payables to employees |
|
|
6,418 | 7,294 | 5,607 | 3,696 | 5,239 |
| 7. Short-term accrued expenses |
|
|
| 3 | 97 | 525 | 15 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,347 | 6,260 | 9,094 | 2,537 | 1,530 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
14 | 22 | 34 | 122 | 147 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
799 | 367 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
799 | 367 | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
12,706 | 12,715 | 13,063 | 13,035 | 13,056 |
| I. ShareHolder's equity |
|
|
12,706 | 12,715 | 13,063 | 13,035 | 13,056 |
| 1. Owner's investment capital |
|
|
12,074 | 12,074 | 12,074 | 12,074 | 12,074 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
528 | 533 | 538 | 560 | 580 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
105 | 108 | 451 | 401 | 401 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
105 | 108 | 451 | 401 | 401 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
59,067 | 60,277 | 59,931 | 40,174 | 37,553 |
There is no report.
|
|