|
|
Q4 2016 | Q4 2017 | Q4 2018 | Q4 2019 | Q4 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
74,036 | 58,494 | 57,408 | 54,572 | 92,935 |
| I. Cash and cash equivalents |
|
|
22,074 | 5,425 | 11,813 | 5,835 | 18,243 |
| 1. Cash |
|
|
22,074 | 5,425 | 11,813 | 5,835 | 6,010 |
| 2. Cash equivalents |
|
|
| | | | 12,233 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
35,183 | 49,347 | 42,022 | 47,228 | 49,883 |
| 1. Short-term receivables of customers |
|
|
29,795 | 47,228 | 40,450 | 47,697 | 49,153 |
| 2. Prepayments to suppliers |
|
|
22 | | | | 46 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,366 | 2,229 | 1,681 | 1,904 | 1,885 |
| 7. Provision for doubtful short-term receivables |
|
|
| -110 | -110 | -2,373 | -1,201 |
| IV. Inventories |
|
|
16,779 | 3,722 | 3,573 | 1,509 | 24,808 |
| 1. Inventories |
|
|
16,779 | 3,899 | 3,749 | 1,509 | 24,808 |
| 2. Provision for decline in value of inventories |
|
|
| -177 | -177 | | |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
19,150 | 15,880 | 12,988 | 11,880 | 11,562 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
16,908 | 15,723 | 12,988 | 11,880 | 11,562 |
| 1. Tangible fixed assets |
|
|
16,908 | 15,723 | 12,988 | 11,880 | 11,562 |
| - Cost |
|
|
33,584 | 35,017 | 35,017 | 35,619 | 36,842 |
| - Accumulated depreciation |
|
|
-16,677 | -19,294 | -22,028 | -23,739 | -25,280 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
892 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
892 | | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,350 | 157 | | | |
| 1. Long-term prepaid expenses |
|
|
1,350 | 157 | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
93,186 | 74,374 | 70,396 | 66,452 | 104,496 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
73,107 | 54,249 | 49,832 | 44,806 | 81,783 |
| I. Current liabilities |
|
|
69,768 | 54,249 | 49,832 | 44,806 | 81,783 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,603 | 14,386 | 16,100 | 18,029 | 50,563 |
| 4. Advances from customers |
|
|
| | | | 2,220 |
| 5. Taxes and other payables to the State Budget |
|
|
1,015 | 3,366 | 3,249 | 3,167 | 2,240 |
| 6. Payables to employees |
|
|
28,765 | 21,722 | 20,918 | 17,709 | 19,418 |
| 7. Short-term accrued expenses |
|
|
778 | | 75 | 334 | 1,227 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
20,602 | 11,076 | 2,892 | 1,510 | 974 |
| 12. Provision for short term payables |
|
|
990 | 1,204 | 4,300 | 1,883 | 2,680 |
| 13. Bonus and welfare fund |
|
|
3,014 | 2,494 | 2,299 | 2,175 | 2,462 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,339 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,339 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
20,079 | 20,125 | 20,564 | 21,645 | 22,714 |
| I. ShareHolder's equity |
|
|
20,079 | 20,125 | 20,564 | 21,645 | 22,714 |
| 1. Owner's investment capital |
|
|
17,605 | 17,605 | 17,605 | 17,605 | 17,605 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | 252 | 523 | 874 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,474 | 2,520 | 2,707 | 3,518 | 4,234 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| 2,520 | 2,707 | 3,518 | 4,234 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
93,186 | 74,374 | 70,396 | 66,452 | 104,496 |
There is no report.
|
|