|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
150,190 | 100,498 | 105,813 | 115,493 | 137,722 |
 | I. Cash and cash equivalents |
|
|
484 | 1,172 | 1,528 | 1,083 | 1,828 |
 | 1. Cash |
|
|
484 | 1,172 | 1,528 | 1,083 | 1,828 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
24,757 | 19,309 | 19,991 | 34,094 | 24,912 |
 | 1. Short-term receivables of customers |
|
|
16,680 | 16,731 | 16,680 | 16,761 | 17,148 |
 | 2. Prepayments to suppliers |
|
|
7,430 | 6,400 | 7,035 | 9,620 | 8,289 |
 | 3. Short-term intercompany receivables |
|
|
| -14,013 | -14,013 | -14,013 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 9,203 | 9,203 | | |
 | 6. Other short-term receivables |
|
|
32,671 | 33,012 | 33,110 | 53,750 | 31,499 |
 | 7. Provision for doubtful short-term receivables |
|
|
-32,024 | -32,024 | -32,024 | -32,024 | -32,024 |
 | IV. Inventories |
|
|
124,915 | 76,156 | 76,156 | 76,156 | 110,133 |
 | 1. Inventories |
|
|
124,915 | 76,156 | 76,156 | 76,156 | 110,133 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
33 | 3,861 | 8,138 | 4,160 | 850 |
 | 1. Short-term prepaid expenses |
|
|
| 2,981 | 3,019 | 3,013 | |
 | 2. Deductible VAT |
|
|
33 | 276 | | 44 | |
 | 3. Taxes and the State Receivables |
|
|
| | 4,515 | 500 | 850 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 604 | 604 | 604 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
25,569 | 81,396 | 73,700 | 72,292 | 22,945 |
 | I. Long-term receivables |
|
|
3,150 | 9,195 | 9,195 | 9,195 | 3,150 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| 9,195 | 9,195 | 9,195 | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,150 | | | | 3,150 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,776 | 12,676 | 12,576 | 12,476 | 12,376 |
 | 1. Tangible fixed assets |
|
|
12,776 | 12,676 | 12,576 | 12,476 | 12,376 |
 | - Cost |
|
|
20,081 | 20,081 | 20,081 | 20,081 | 20,081 |
 | - Accumulated depreciation |
|
|
-7,305 | -7,405 | -7,505 | -7,605 | -7,705 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
6,407 | 6,357 | 6,307 | 6,257 | 6,207 |
 | - Cost |
|
|
8,983 | 8,983 | 8,983 | 8,983 | 8,983 |
 | - Accumulated depreciation |
|
|
-2,576 | -2,626 | -2,676 | -2,726 | -2,776 |
 | IV. Long-term assets in progress |
|
|
1,109 | 53,168 | 45,622 | 44,363 | 1,109 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,109 | 53,168 | 45,622 | 44,363 | 1,109 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,127 | | | | 101 |
 | 1. Long-term prepaid expenses |
|
|
2,127 | | | | 101 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
175,759 | 181,894 | 179,513 | 187,785 | 160,667 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
146,637 | 153,884 | 148,967 | 164,392 | 140,879 |
 | I. Current liabilities |
|
|
146,637 | 166,944 | 162,027 | 177,402 | 140,879 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
49,167 | 49,158 | 45,993 | 44,264 | 41,932 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,939 | 22,278 | 22,773 | 26,783 | 28,685 |
 | 4. Advances from customers |
|
|
30,258 | 34,106 | 34,145 | 37,458 | 30,953 |
 | 5. Taxes and other payables to the State Budget |
|
|
907 | 373 | 346 | 1,072 | 114 |
 | 6. Payables to employees |
|
|
1,888 | 1,891 | 1,852 | 1,292 | 1,738 |
 | 7. Short-term accrued expenses |
|
|
34,298 | 35,339 | 33,112 | 43,103 | 34,283 |
 | 8. Short-term intercompany payables |
|
|
| 9,250 | 9,250 | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 7,094 | |
 | 11. Other short-term payables |
|
|
7,045 | 14,412 | 14,419 | 16,200 | 3,039 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
136 | 136 | 136 | 136 | 136 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| -13,060 | -13,060 | -13,010 | |
 | 1. Long-term payables to sellers |
|
|
| | | 22 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| -14,068 | -14,068 | -14,068 | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 28 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 1,008 | 1,008 | 1,008 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
29,123 | 28,010 | 30,546 | 23,393 | 19,788 |
 | I. ShareHolder's equity |
|
|
29,123 | 28,010 | 30,546 | 23,393 | 19,788 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,862 | 150,862 | 150,862 | 150,000 |
 | 2. Share capital surplus |
|
|
862 | | | | 862 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,134 | 2,134 | 2,134 | 2,134 | 2,134 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-123,873 | -124,986 | -122,449 | -129,603 | -133,208 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-122,879 | -26,207 | -26,207 | -26,207 | -122,449 |
 | - Profit after tax undistributed this period |
|
|
-994 | -98,780 | -96,243 | -103,396 | -10,759 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
175,759 | 181,894 | 179,513 | 187,785 | 160,667 |
There is no report.
|
|