|
|
Q2 2012 | Q3 2012 | Q4 2012 | Q1 2013 | Q2 2013 |
| ASSETS |
|
|
| | | | |
| I. Cash and precious metals |
|
|
6,607 | 4,282 | 5,263 | 8,027 | 3,554 |
| II. Balances with the State Bank of Vietnam |
|
|
347,555 | 414,127 | 1,270,483 | 381,526 | 1,430,968 |
| III. TreasuryBill |
|
|
| | | | |
| IV. Placements with and loans to other credit institutions |
|
|
9,478,828 | 9,984,660 | 9,346,447 | 9,222,766 | 9,167,491 |
| 1. Cash and gold deposits at other credit institutions |
|
|
7,412,542 | 6,214,040 | 3,280,532 | 1,784,231 | 1,936,052 |
| 2. Loans to other credit istitutions |
|
|
2,081,900 | 3,799,113 | 6,111,753 | 7,494,745 | 7,286,085 |
| 3. Provision for losses on loans to other credit institutions |
|
|
-15,614 | -28,493 | -45,838 | -56,211 | -54,646 |
| V. Trading securities |
|
|
1,062,357 | 1,214,764 | 802,848 | 786,424 | 823,670 |
| 1. Trading securities |
|
|
1,129,377 | 1,286,995 | 870,154 | 850,807 | 914,489 |
| 2. Provision for diminution in value of trading securities |
|
|
-67,020 | -72,231 | -67,306 | -64,382 | -90,818 |
| VI. Derivatives and other financial assets |
|
|
| | | | |
| VII. Loans and advances to customers |
|
|
44,784,713 | 41,619,758 | 38,664,260 | 37,939,081 | 36,384,581 |
| 1. Loans and advances to customers |
|
|
45,151,797 | 42,428,931 | 39,640,224 | 39,067,540 | 37,821,714 |
| 2. Provision for losses on loans and advances to customers |
|
|
-367,084 | -809,173 | -975,964 | -1,128,459 | -1,437,133 |
| VIII. Investment securities |
|
|
6,009,620 | 7,304,691 | 7,152,823 | 7,809,274 | 8,369,527 |
| 1. Available - for - sales securities |
|
|
4,017,381 | 4,682,307 | 4,553,884 | 5,226,335 | 5,808,878 |
| 2. Held - to - maturity securities |
|
|
2,163,233 | 2,810,213 | 2,810,203 | 2,810,188 | 2,810,173 |
| 3. Provision for diminution in value of investment securities |
|
|
-170,994 | -187,829 | -211,264 | -227,249 | -249,524 |
| IX. Investment in other entities and long-term investments |
|
|
2,502,391 | 2,503,711 | 3,083,085 | 3,143,317 | 2,422,028 |
| 1. Investment in subsidiaries |
|
|
| | 552,500 | 552,500 | |
| 2. Investment in joint-ventures |
|
|
| | | | |
| 3. Investment in associate cmpanies |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| 4. Other long-term investment |
|
|
2,532,881 | 2,533,499 | 2,558,700 | 2,619,584 | 2,449,254 |
| 5. Provision for diminution in value of long-term investment |
|
|
-31,990 | -31,288 | -29,615 | -30,267 | -28,726 |
| X. Fixed assets |
|
|
490,381 | 482,757 | 518,086 | 501,542 | 476,385 |
| 1. Tangible fixed assets |
|
|
414,544 | 403,460 | 416,711 | 404,453 | 384,243 |
| - Cost |
|
|
559,850 | 558,681 | 581,941 | 582,591 | 540,137 |
| - Accumulated depreciation |
|
|
-145,306 | -155,222 | -165,230 | -178,138 | -155,894 |
| 2. Leased assets |
|
|
930 | 894 | 859 | 823 | |
| - Cost |
|
|
1,093 | 1,093 | 1,093 | 1,093 | |
| - Accumulated depreciation |
|
|
-163 | -199 | | -270 | |
| 3. Intangible fixed assets |
|
|
74,907 | 78,403 | 100,516 | 96,265 | 92,142 |
| - Cost |
|
|
87,208 | 93,662 | 119,806 | 119,794 | 119,837 |
| - Accumulated depreciation |
|
|
-12,301 | -15,258 | -19,289 | -23,528 | -27,695 |
| 4. Construction in progress expense |
|
|
| | | | |
| XI. Investment properties |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated amortization |
|
|
| | | | |
| XII. Other assets |
|
|
30,379,636 | 28,362,475 | 28,801,481 | 27,568,206 | 26,079,851 |
| 1. Receivables |
|
|
11,239,969 | 11,433,871 | 10,984,293 | 10,668,581 | 9,654,839 |
| 2. Interests and fee receivables |
|
|
3,844,428 | 4,225,430 | 4,861,838 | 4,003,478 | 4,336,802 |
| 3. Deferred income tax assets |
|
|
38,337 | 38,337 | 38,337 | 38,309 | 38,309 |
| 4. Other assets |
|
|
15,779,966 | 13,501,713 | 13,723,530 | 13,658,355 | 12,527,984 |
| - In which: Good will |
|
|
11,059 | 12,643 | 12,227 | 11,766 | 11,395 |
| 5. Provision for losses on other assets |
|
|
-523,063 | -836,876 | -806,516 | -800,517 | -478,084 |
| TOTAL ASSETS |
|
|
95,062,088 | 91,891,224 | 89,644,777 | 87,360,162 | 85,158,055 |
| LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
| | | | |
| I. Due to Government and borrowings from the State Bank of Vietnam |
|
|
| | 103,677 | | |
| II. Deposits and borrowings from other credit institutions |
|
|
21,155,095 | 23,370,408 | 23,975,511 | 23,546,148 | 22,683,987 |
| 1. Deposits form other credit institutions |
|
|
13,374,657 | 10,581,217 | 10,339,940 | 9,567,799 | 8,379,870 |
| 2. Borrowings form other credit institutions |
|
|
7,780,438 | 12,789,191 | 13,635,571 | 13,978,349 | 14,304,117 |
| III. Depostis from customers |
|
|
16,218,680 | 16,834,737 | 25,035,062 | 25,581,541 | 27,765,029 |
| IV. Derivatives and other debts |
|
|
21,063 | 22,086 | 25,453 | | 217 |
| V. Funds received from Government, international and other institutions |
|
|
20,173,946 | 18,268,361 | 8,926,099 | 7,587,297 | 4,857,460 |
| VI. Certificate of deposits |
|
|
1,571,375 | 1,167,958 | 30 | 946,841 | 650,243 |
| VII. Other liabilities |
|
|
28,713,333 | 24,998,309 | 24,492,375 | 22,592,144 | 22,080,078 |
| 1. Intersest and fee payables |
|
|
1,945,151 | 2,094,705 | 2,515,355 | 1,120,044 | 994,108 |
| 2. Deferred income tax payables |
|
|
| | | | |
| 3. Other payables |
|
|
26,741,024 | 22,874,828 | 21,953,689 | 21,445,213 | 21,064,636 |
| 4. Other Provisions |
|
|
27,159 | 28,776 | 23,331 | 26,887 | 21,334 |
| VIII. Shareholders' equity |
|
|
6,767,184 | 6,788,792 | 6,644,187 | 6,660,510 | 6,679,473 |
| 1. Capital |
|
|
6,055,604 | 6,055,604 | 6,055,604 | 6,055,604 | 6,055,604 |
| - Paid-up capital |
|
|
6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 |
| - Construction capital |
|
|
| | | | |
| - Share capital surplus |
|
|
55,604 | 55,604 | 55,604 | 55,604 | 55,604 |
| - Treasury stocks |
|
|
| | | | |
| - Prefered Stocks |
|
|
| | | | |
| - Other equity resources |
|
|
| | | | |
| 2. Reserves |
|
|
568,554 | 565,786 | 559,118 | 554,041 | 595,868 |
| 3. Foreign exchange differences |
|
|
4,699 | 141 | | 4,819 | 15,487 |
| 4. Asset revaluation differences |
|
|
| | | | |
| 5. Retained earning |
|
|
138,327 | 167,261 | 29,465 | 46,046 | 12,514 |
| 6. Other funds and expenses |
|
|
| | | | |
| IX. Benefits of minority shareholader |
|
|
441,412 | 440,572 | 442,382 | 445,681 | 441,569 |
| TOTAL RESOURCES |
|
|
95,062,088 | 91,891,224 | 89,644,777 | 87,360,162 | 85,158,055 |
There is no report.
|
|