|
|
|
Q4 2014 | Q1 2015 | Q4 2015 | Q4 2016 | Q4 2017 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
33,826 | 33,159 | 36,586 | 30,589 | 18,375 |
| I. Cash and cash equivalents |
|
|
3,923 | 5,702 | 3,726 | 10,277 | 1,593 |
| 1. Cash |
|
|
3,923 | 5,702 | 3,726 | 4,777 | 1,593 |
| 2. Cash equivalents |
|
|
| | | 5,500 | |
| II. Short-term financial investments |
|
|
13,000 | 13,000 | | | |
| 1. Trading securities |
|
|
13,000 | 13,000 | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
12,618 | 9,968 | 29,648 | 18,811 | 5,342 |
| 1. Short-term receivables of customers |
|
|
1,549 | 1,091 | 819 | 1,018 | 5,615 |
| 2. Prepayments to suppliers |
|
|
24 | 24 | 12,802 | 1,930 | 8 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 16,000 | 16,000 | |
| 6. Other short-term receivables |
|
|
11,354 | 9,197 | 446 | 204 | 60 |
| 7. Provision for doubtful short-term receivables |
|
|
-309 | -344 | -418 | -341 | -341 |
| IV. Inventories |
|
|
4,115 | 4,248 | 3,039 | 1,445 | 1,417 |
| 1. Inventories |
|
|
4,115 | 4,248 | 3,039 | 1,445 | 1,417 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
170 | 242 | 173 | 57 | 10,024 |
| 1. Short-term prepaid expenses |
|
|
95 | 181 | 37 | | |
| 2. Deductible VAT |
|
|
| | 79 | | 9,967 |
| 3. Taxes and the State Receivables |
|
|
57 | 57 | 57 | 57 | 57 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
18 | 4 | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,905 | 4,854 | 3,896 | 3,977 | 129,129 |
| I. Long-term receivables |
|
|
| | 14 | 14 | 14 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 14 | 14 | 14 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,211 | 4,506 | 3,845 | 2,575 | 128,742 |
| 1. Tangible fixed assets |
|
|
4,211 | 4,506 | 3,845 | 2,575 | 128,742 |
| - Cost |
|
|
7,766 | 8,261 | 8,261 | 5,859 | 134,774 |
| - Accumulated depreciation |
|
|
-3,555 | -3,755 | -4,416 | -3,284 | -6,032 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
290 | | | 1,387 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 1,387 | |
| IV. Long-term financial investments |
|
|
132 | 132 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
132 | 132 | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
272 | 215 | 37 | | 373 |
| 1. Long-term prepaid expenses |
|
|
272 | 201 | 37 | | 373 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| 14 | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
38,731 | 38,012 | 40,482 | 34,566 | 147,504 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,859 | 1,030 | 4,910 | 1,195 | 110,267 |
| I. Current liabilities |
|
|
1,859 | 1,030 | 4,910 | 1,195 | 110,267 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 41,519 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
337 | 347 | 188 | 963 | 45,005 |
| 4. Advances from customers |
|
|
35 | 46 | 3,421 | 110 | 20,320 |
| 5. Taxes and other payables to the State Budget |
|
|
709 | 129 | | 16 | 5 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
670 | 347 | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
94 | 147 | 1,288 | 93 | 3,418 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
13 | 13 | 13 | 13 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
36,872 | 36,983 | 35,572 | 33,371 | 37,238 |
| I. ShareHolder's equity |
|
|
36,872 | 36,983 | 35,572 | 33,371 | 37,238 |
| 1. Owner's investment capital |
|
|
42,000 | 42,000 | 42,000 | 42,000 | 42,000 |
| 2. Share capital surplus |
|
|
20 | 20 | 20 | 20 | 20 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
91 | 91 | 123 | 123 | 123 |
| 9. Financial reserve funds |
|
|
32 | 32 | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-5,271 | -5,160 | -6,571 | -8,772 | -4,905 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | -5,375 | -6,571 | -8,772 |
| - Profit after tax undistributed this period |
|
|
| | -1,196 | -2,201 | 3,867 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
38,731 | 38,012 | 40,482 | 34,566 | 147,504 |
There is no report.
|
|
|
|