|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
65,917 | 55,118 | 58,160 | 56,061 | 52,956 |
| I. Cash and cash equivalents |
|
|
1,085 | 80 | 1,121 | 39 | 286 |
| 1. Cash |
|
|
1,085 | 80 | 1,121 | 39 | 286 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
37,675 | 36,578 | 37,778 | 36,621 | 32,714 |
| 1. Short-term receivables of customers |
|
|
16,247 | 1,631 | 17,243 | 17,950 | 13,964 |
| 2. Prepayments to suppliers |
|
|
10,779 | 9,857 | 10,034 | 9,816 | 10,012 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
15,672 | 30,112 | 15,523 | 13,878 | 13,760 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,023 | -5,023 | -5,023 | -5,023 | -5,023 |
| IV. Inventories |
|
|
24,028 | 17,771 | 18,547 | 18,576 | 19,249 |
| 1. Inventories |
|
|
24,028 | 17,771 | 18,547 | 18,576 | 19,249 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,129 | 689 | 714 | 825 | 708 |
| 1. Short-term prepaid expenses |
|
|
3,061 | 620 | 646 | 756 | 639 |
| 2. Deductible VAT |
|
|
68 | 68 | 69 | 68 | 68 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
294,245 | 288,703 | 281,101 | 272,219 | 264,613 |
| I. Long-term receivables |
|
|
1,511 | 1,511 | 1,511 | 305 | 305 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,511 | 1,511 | 1,511 | 305 | 305 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
260,705 | 254,442 | 248,179 | 242,026 | 235,791 |
| 1. Tangible fixed assets |
|
|
260,705 | 254,442 | 248,179 | 242,026 | 235,791 |
| - Cost |
|
|
570,991 | 570,991 | 570,991 | 571,089 | 571,089 |
| - Accumulated depreciation |
|
|
-310,286 | -316,549 | -322,812 | -329,063 | -335,298 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
160 | 160 | 160 | 160 | 160 |
| - Accumulated depreciation |
|
|
-160 | -160 | -160 | -160 | -160 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
21,988 | 22,002 | 22,014 | 21,996 | 21,990 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
21,988 | 22,002 | 22,014 | 21,996 | 21,990 |
| IV. Long-term financial investments |
|
|
2,064 | 2,064 | 2,064 | 2,033 | 2,033 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 500 | 500 | 500 | 500 |
| 3. Other investments in equity instruments |
|
|
500 | 3,000 | 3,000 | 3,000 | 3,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
3,000 | -1,436 | -1,436 | -1,467 | -1,467 |
| 5. Investments holding until maturity |
|
|
-1,436 | | | | |
| V. Total other long-term assets |
|
|
7,976 | 8,683 | 7,333 | 5,859 | 4,494 |
| 1. Long-term prepaid expenses |
|
|
| 8,683 | 7,333 | 5,859 | 4,494 |
| 2. Deferred income tax assets |
|
|
7,976 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
360,163 | 343,820 | 339,261 | 328,280 | 317,569 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
653,661 | 658,722 | 663,480 | 661,205 | 622,194 |
| I. Current liabilities |
|
|
600,286 | 608,222 | 612,980 | 616,455 | 580,319 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
186,502 | 184,291 | 183,531 | 189,317 | 188,430 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
94,430 | 94,153 | 94,972 | 88,814 | 85,140 |
| 4. Advances from customers |
|
|
28,618 | 27,784 | 26,299 | 23,105 | 25,735 |
| 5. Taxes and other payables to the State Budget |
|
|
21,330 | 22,167 | 23,524 | 24,470 | 25,399 |
| 6. Payables to employees |
|
|
5,343 | 8,244 | 7,040 | 6,337 | 6,072 |
| 7. Short-term accrued expenses |
|
|
64,648 | 64,282 | 66,445 | 69,121 | 68,094 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
403 | 403 | 403 | 403 | 403 |
| 11. Other short-term payables |
|
|
199,013 | 206,899 | 210,766 | 214,888 | 181,045 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
53,375 | 50,500 | 50,500 | 44,750 | 41,875 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
53,375 | 50,500 | 50,500 | 44,750 | 41,875 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-293,499 | -314,901 | -324,218 | -332,925 | -304,625 |
| I. ShareHolder's equity |
|
|
-293,499 | -314,901 | -324,218 | -332,925 | -304,625 |
| 1. Owner's investment capital |
|
|
125,000 | 125,000 | 125,000 | 125,000 | 125,000 |
| 2. Share capital surplus |
|
|
3,213 | 3,213 | 3,213 | 3,213 | 3,213 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-3,692 | -3,692 | -3,692 | -3,692 | -3,692 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,329 | 5,329 | 5,329 | 5,329 | 5,329 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-423,348 | -444,751 | -454,068 | -462,774 | -434,474 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-383,174 | -383,174 | -444,751 | -444,751 | -409,188 |
| - Profit after tax undistributed this period |
|
|
-40,174 | -61,576 | -9,317 | -18,024 | -25,286 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
360,163 | 343,820 | 339,261 | 328,280 | 317,569 |
There is no report.
|
|