|
|
Q4 2018 | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
17,997 | 16,713 | 18,071 | 18,353 | 10,596 |
| I. Cash and cash equivalents |
|
|
5,589 | 5,697 | 6,489 | 7,783 | 2,030 |
| 1. Cash |
|
|
553 | 648 | 414 | 283 | 30 |
| 2. Cash equivalents |
|
|
5,036 | 5,049 | 6,075 | 7,500 | 2,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
11,352 | 10,186 | 10,871 | 9,956 | 8,151 |
| 1. Short-term receivables of customers |
|
|
1,823 | 1,623 | 2,445 | 1,522 | 1,655 |
| 2. Prepayments to suppliers |
|
|
8,689 | 8,439 | 8,289 | 8,289 | 6,815 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
839 | 124 | 136 | 145 | |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | -320 |
| IV. Inventories |
|
|
340 | 352 | 349 | 366 | 415 |
| 1. Inventories |
|
|
340 | 352 | 349 | 366 | 415 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
716 | 478 | 362 | 248 | |
| 1. Short-term prepaid expenses |
|
|
569 | 331 | 215 | 101 | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
147 | 147 | 147 | 147 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
77,503 | 76,628 | 75,683 | 74,421 | 72,575 |
| I. Long-term receivables |
|
|
| 916 | 916 | 916 | 390 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 916 | 916 | 916 | 390 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
74,873 | 75,482 | 74,613 | 73,392 | 72,185 |
| 1. Tangible fixed assets |
|
|
73,957 | 75,482 | 74,613 | 73,392 | 72,185 |
| - Cost |
|
|
108,081 | 110,856 | 111,233 | 111,174 | 111,199 |
| - Accumulated depreciation |
|
|
-34,124 | -35,374 | -36,619 | -37,782 | -39,014 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
916 | | | | |
| - Cost |
|
|
1,556 | | | | |
| - Accumulated depreciation |
|
|
-640 | | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,290 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,290 | | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
340 | 230 | 154 | 112 | |
| 1. Long-term prepaid expenses |
|
|
340 | 230 | 154 | 112 | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
95,500 | 93,341 | 93,754 | 92,773 | 83,171 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
20,132 | 17,566 | 15,960 | 14,917 | 6,011 |
| I. Current liabilities |
|
|
12,743 | 11,409 | 11,034 | 11,222 | 6,011 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,926 | 4,926 | 4,926 | 4,926 | 2,265 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,862 | 3,039 | 2,316 | 2,202 | 593 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
447 | 367 | 555 | 608 | 569 |
| 6. Payables to employees |
|
|
1,179 | 901 | 838 | 690 | 428 |
| 7. Short-term accrued expenses |
|
|
112 | 105 | 246 | 389 | 68 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,211 | 2,064 | 2,147 | 2,402 | 2,082 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6 | 6 | 6 | 6 | 6 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
7,389 | 6,157 | 4,926 | 3,694 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
7,389 | 6,157 | 4,926 | 3,694 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
75,368 | 75,775 | 77,794 | 77,856 | 77,160 |
| I. ShareHolder's equity |
|
|
75,368 | 75,775 | 77,794 | 77,856 | 77,160 |
| 1. Owner's investment capital |
|
|
86,423 | 86,423 | 86,423 | 86,423 | 86,423 |
| 2. Share capital surplus |
|
|
-39 | -39 | -39 | -39 | -39 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
53 | 53 | 53 | 53 | 53 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-11,069 | -10,662 | -8,643 | -8,581 | -9,277 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-11,129 | -11,069 | -11,069 | -11,069 | -11,069 |
| - Profit after tax undistributed this period |
|
|
60 | 407 | 2,426 | 2,488 | 1,792 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
95,500 | 93,341 | 93,754 | 92,773 | 83,171 |
There is no report.
|
|