|
|
Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | Q1 2014 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
835,140 | 742,466 | 730,353 | 656,647 | 624,135 |
| I. Cash and cash equivalents |
|
|
8,164 | 8,167 | 7,391 | 5,309 | 5,322 |
| 1. Cash |
|
|
8,164 | 8,167 | 7,391 | 5,309 | 5,322 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
30,867 | 31,181 | 31,116 | 7,408 | 7,224 |
| 1. Trading securities |
|
|
31,399 | 31,399 | 31,334 | 7,626 | 7,626 |
| 2. Provision for diminution in value of trading securities |
|
|
-532 | -218 | -218 | -218 | -402 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
369,067 | 294,952 | 276,896 | 231,016 | 202,723 |
| 1. Short-term receivables of customers |
|
|
291,575 | 248,392 | 228,496 | 189,525 | 187,177 |
| 2. Prepayments to suppliers |
|
|
27,633 | 23,408 | 26,314 | 23,842 | 26,083 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
57,692 | 52,788 | 51,722 | 47,285 | 45,735 |
| 7. Provision for doubtful short-term receivables |
|
|
-7,833 | -29,636 | -29,636 | -29,636 | -56,271 |
| IV. Inventories |
|
|
420,035 | 401,285 | 407,620 | 405,990 | 401,968 |
| 1. Inventories |
|
|
420,170 | 410,835 | 417,171 | 414,553 | 423,392 |
| 2. Provision for decline in value of inventories |
|
|
-135 | -9,550 | -9,550 | -8,563 | -21,424 |
| V. Other current assets |
|
|
7,007 | 6,880 | 7,330 | 6,924 | 6,897 |
| 1. Short-term prepaid expenses |
|
|
38 | 41 | 23 | 10 | 42 |
| 2. Deductible VAT |
|
|
6,693 | 6,563 | 6,996 | 6,633 | 6,523 |
| 3. Taxes and the State Receivables |
|
|
275 | 276 | 278 | 281 | 312 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | 33 | | 20 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
88,574 | 83,498 | 78,416 | 74,574 | 60,652 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
66,816 | 63,833 | 60,293 | 57,614 | 54,607 |
| 1. Tangible fixed assets |
|
|
66,772 | 63,793 | 60,257 | 57,581 | 54,578 |
| - Cost |
|
|
125,488 | 124,349 | 122,370 | 122,370 | 121,471 |
| - Accumulated depreciation |
|
|
-58,715 | -60,556 | -62,112 | -64,789 | -66,893 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
44 | 40 | 36 | 33 | 29 |
| - Cost |
|
|
105 | 80 | 80 | 80 | 80 |
| - Accumulated depreciation |
|
|
-61 | -40 | -44 | -47 | -51 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
21,516 | 19,209 | 17,383 | 16,189 | 5,519 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
22,260 | 22,260 | 22,260 | 21,066 | 21,066 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-744 | -3,051 | -4,877 | -4,877 | -15,547 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
242 | 456 | 740 | 771 | 526 |
| 1. Long-term prepaid expenses |
|
|
242 | 456 | 740 | 771 | 526 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
923,714 | 825,964 | 808,770 | 731,220 | 684,787 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
915,615 | 885,453 | 890,578 | 851,151 | 857,873 |
| I. Current liabilities |
|
|
915,615 | 885,453 | 890,578 | 851,151 | 857,873 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
435,195 | 417,847 | 417,703 | 414,743 | 401,030 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
347,830 | 315,165 | 305,038 | 251,166 | 259,496 |
| 4. Advances from customers |
|
|
33,686 | 27,405 | 27,320 | 17,029 | 16,184 |
| 5. Taxes and other payables to the State Budget |
|
|
34,909 | 35,105 | 34,830 | 35,558 | 34,588 |
| 6. Payables to employees |
|
|
139 | 110 | 127 | 155 | 171 |
| 7. Short-term accrued expenses |
|
|
60,195 | 86,127 | 101,864 | 128,879 | 142,203 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | 144 |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
262 | 295 | 298 | 221 | 657 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,399 | 3,399 | 3,399 | 3,399 | 3,399 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
8,099 | -59,489 | -81,808 | -119,931 | -173,086 |
| I. ShareHolder's equity |
|
|
8,099 | -59,489 | -81,808 | -119,931 | -173,086 |
| 1. Owner's investment capital |
|
|
160,000 | 160,000 | 160,000 | 160,000 | 160,000 |
| 2. Share capital surplus |
|
|
37,165 | 37,165 | 37,165 | 37,165 | 37,165 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-34,739 | -34,739 | -34,739 | -34,739 | -34,739 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,156 | 9,156 | 9,156 | 9,156 | 9,156 |
| 9. Financial reserve funds |
|
|
1,700 | 1,700 | 1,700 | 1,700 | 1,700 |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-165,232 | -232,828 | -255,267 | -296,267 | -364,118 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
50 | 58 | 178 | 3,055 | 17,750 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
923,714 | 825,964 | 808,770 | 731,220 | 684,787 |
There is no report.
|
|