|
|
Q4 2018 | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
728,804 | 730,436 | 732,461 | 732,595 | 743,482 |
| I. Cash and cash equivalents |
|
|
254 | 231 | 130 | 128 | 236 |
| 1. Cash |
|
|
254 | 231 | 130 | 128 | 236 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
721,497 | 723,108 | 725,181 | 725,035 | 735,756 |
| 1. Short-term receivables of customers |
|
|
55,245 | 55,694 | 55,694 | 56,276 | 56,276 |
| 2. Prepayments to suppliers |
|
|
551,533 | 552,330 | 553,780 | 552,739 | 554,583 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
133,311 | 133,678 | 134,301 | 134,613 | 143,490 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,593 | -18,593 | -18,593 | -18,593 | -18,593 |
| IV. Inventories |
|
|
6,751 | 6,751 | 6,751 | 6,751 | 6,751 |
| 1. Inventories |
|
|
6,751 | 6,751 | 6,751 | 6,751 | 6,751 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
302 | 345 | 398 | 681 | 740 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
231 | 274 | 328 | 610 | 669 |
| 3. Taxes and the State Receivables |
|
|
71 | 71 | 71 | 71 | 71 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,187,798 | 1,188,513 | 1,186,425 | 1,181,342 | 740,797 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
9,840 | 9,739 | 9,651 | 9,568 | 9,485 |
| 1. Tangible fixed assets |
|
|
9,840 | 9,739 | 9,651 | 9,568 | 9,485 |
| - Cost |
|
|
17,988 | 17,988 | 17,988 | 17,988 | 17,988 |
| - Accumulated depreciation |
|
|
-8,148 | -8,249 | -8,337 | -8,421 | -8,504 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
946,654 | 949,470 | 949,470 | 949,470 | 509,008 |
| 1. Costs of long-term production, business in progress |
|
|
946,654 | 949,470 | 949,470 | 949,470 | 509,008 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
231,304 | 229,304 | 227,304 | 222,304 | 222,304 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
9,233 | 9,233 | 9,233 | 9,233 | 9,233 |
| 3. Other investments in equity instruments |
|
|
233,688 | 231,688 | 229,688 | 224,688 | 224,688 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-11,616 | -11,616 | -11,616 | -11,616 | -11,616 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,916,602 | 1,918,949 | 1,918,886 | 1,913,937 | 1,484,279 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
3,209,308 | 3,248,581 | 3,286,444 | 3,323,424 | 3,340,114 |
| I. Current liabilities |
|
|
3,186,046 | 3,225,318 | 3,263,181 | 3,300,162 | 3,339,496 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,070,355 | 1,068,055 | 1,070,510 | 1,068,567 | 987,519 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,319 | | 10,238 | 10,288 | 10,273 |
| 4. Advances from customers |
|
|
125,839 | 10,261 | 129,852 | 129,710 | 135,622 |
| 5. Taxes and other payables to the State Budget |
|
|
1,381 | 129,231 | 1,346 | 1,352 | 1,358 |
| 6. Payables to employees |
|
|
1,851 | 1,340 | 1,853 | 1,847 | 1,740 |
| 7. Short-term accrued expenses |
|
|
1,792,416 | 1,839 | 1,865,726 | 1,904,612 | 1,955,790 |
| 8. Short-term intercompany payables |
|
|
| 1,828,894 | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
182,836 | 184,650 | 182,608 | 182,737 | 246,146 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,048 | 1,048 | 1,048 | 1,048 | 1,048 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
23,262 | 23,262 | 23,262 | 23,262 | 619 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
22,823 | 22,823 | 22,823 | 22,823 | 180 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
439 | 439 | 439 | 439 | 439 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-1,292,706 | -1,329,632 | -1,367,558 | -1,409,487 | -1,855,835 |
| I. ShareHolder's equity |
|
|
-1,292,706 | -1,329,632 | -1,367,558 | -1,409,487 | -1,855,835 |
| 1. Owner's investment capital |
|
|
397,796 | 397,796 | 397,796 | 397,796 | 397,796 |
| 2. Share capital surplus |
|
|
138,957 | 138,957 | 138,957 | 138,957 | 138,957 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,462 | 19,462 | 19,462 | 19,462 | 19,462 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-1,848,920 | -1,885,846 | -1,923,772 | -1,965,701 | -2,412,049 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,565,166 | -1,848,920 | -1,848,920 | -1,848,920 | -1,848,920 |
| - Profit after tax undistributed this period |
|
|
-283,753 | -36,926 | -74,852 | -116,781 | -563,130 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,916,602 | 1,918,949 | 1,918,886 | 1,913,937 | 1,484,279 |
There is no report.
|
|