|
|
|
Q3 2011 | Q4 2011 | Q4 2012 | Q2 2013 | Q4 2013 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
10,092 | 8,811 | 6,722 | 6,881 | 3,980 |
 | I. Cash and cash equivalents |
|
|
584 | 513 | 251 | 396 | 797 |
 | 1. Cash |
|
|
184 | 113 | 251 | 396 | 104 |
 | 2. Cash equivalents |
|
|
400 | 400 | | | 693 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
4,402 | 3,340 | 2,667 | 2,854 | 2,876 |
 | 1. Short-term receivables of customers |
|
|
3,920 | 2,877 | 2,472 | 2,628 | 2,637 |
 | 2. Prepayments to suppliers |
|
|
343 | 340 | 99 | 99 | 100 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
139 | 123 | 96 | 126 | 139 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
4,891 | 4,759 | 3,612 | 3,415 | 80 |
 | 1. Inventories |
|
|
5,125 | 4,906 | 3,734 | 3,538 | 80 |
 | 2. Provision for decline in value of inventories |
|
|
-234 | -147 | -122 | -122 | |
 | V. Other current assets |
|
|
214 | 199 | 192 | 216 | 226 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | 29 | | |
 | 3. Taxes and the State Receivables |
|
|
131 | 131 | 131 | 132 | 131 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
83 | 68 | 32 | 85 | 95 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,830 | 23,878 | 21,793 | 21,689 | 21,489 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,846 | 19,400 | 18,171 | 18,108 | 17,913 |
 | 1. Tangible fixed assets |
|
|
12,233 | 11,832 | 10,784 | 10,736 | 10,541 |
 | - Cost |
|
|
18,758 | 18,758 | 19,098 | 19,098 | 18,481 |
 | - Accumulated depreciation |
|
|
-6,525 | -6,927 | -8,313 | -8,362 | -7,940 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,614 | 7,568 | 7,387 | 7,372 | 7,372 |
 | - Cost |
|
|
8,522 | 8,522 | 8,522 | 8,522 | 8,522 |
 | - Accumulated depreciation |
|
|
-908 | -954 | -1,135 | -1,150 | -1,150 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
4,731 | 4,467 | 2,523 | 2,523 | 2,523 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,467 | 4,467 | 2,523 | 2,523 | 2,523 |
 | 3. Other investments in equity instruments |
|
|
264 | 264 | 264 | 264 | 264 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -264 | -264 | -264 | -264 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
252 | 12 | 1,099 | 1,058 | 1,053 |
 | 1. Long-term prepaid expenses |
|
|
252 | 12 | 1,099 | 1,058 | 1,053 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
34,921 | 32,690 | 28,515 | 28,570 | 25,469 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,571 | 735 | 592 | 974 | 877 |
 | I. Current liabilities |
|
|
1,571 | 735 | 592 | 974 | 877 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
400 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
670 | 437 | 149 | 281 | 245 |
 | 4. Advances from customers |
|
|
206 | 10 | 36 | 16 | 7 |
 | 5. Taxes and other payables to the State Budget |
|
|
137 | 17 | 11 | 10 | 161 |
 | 6. Payables to employees |
|
|
46 | 170 | 45 | 28 | 162 |
 | 7. Short-term accrued expenses |
|
|
| 42 | 129 | 94 | 25 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
112 | 59 | 222 | 546 | 277 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
33,350 | 31,954 | 27,923 | 27,596 | 24,592 |
 | I. ShareHolder's equity |
|
|
33,350 | 31,954 | 27,923 | 27,596 | 24,592 |
 | 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36 | 36 | 36 | 36 | 36 |
 | 9. Financial reserve funds |
|
|
36 | 36 | 36 | 36 | 36 |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-16,722 | -18,119 | -22,149 | -22,477 | -25,481 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
| | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
34,921 | 32,690 | 28,515 | 28,570 | 25,469 |
There is no report.
|
|