|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
126,723 | 78,368 | 78,462 | 81,646 | 83,909 |
 | I. Cash and cash equivalents |
|
|
6,946 | 11,314 | 8,836 | 6,922 | 7,433 |
 | 1. Cash |
|
|
6,946 | 11,314 | 8,836 | 6,922 | 7,433 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 12,000 | 17,000 | 20,214 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 12,000 | 17,000 | 20,214 |
 | III. Short-term receivables |
|
|
105,612 | 51,343 | 48,529 | 51,035 | 49,264 |
 | 1. Short-term receivables of customers |
|
|
66,186 | 48,477 | 45,970 | 48,461 | 49,429 |
 | 2. Prepayments to suppliers |
|
|
53,938 | 23,165 | 22,994 | 22,971 | 22,925 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
3,214 | 3,214 | 3,214 | 3,214 | |
 | 6. Other short-term receivables |
|
|
86,343 | 77,228 | 77,092 | 77,129 | 77,741 |
 | 7. Provision for doubtful short-term receivables |
|
|
-104,068 | -100,740 | -100,740 | -100,740 | -100,830 |
 | IV. Inventories |
|
|
8,778 | 5,650 | 1,113 | 503 | 1,004 |
 | 1. Inventories |
|
|
8,778 | 5,650 | 1,113 | 503 | 1,004 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,388 | 10,060 | 7,983 | 6,186 | 5,994 |
 | 1. Short-term prepaid expenses |
|
|
35 | 2,817 | 1,349 | | 107 |
 | 2. Deductible VAT |
|
|
5,353 | 7,243 | 6,635 | 6,186 | 5,887 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
212,467 | 185,995 | 158,074 | 132,964 | 111,571 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
191,571 | 171,427 | 149,924 | 128,531 | 107,138 |
 | 1. Tangible fixed assets |
|
|
191,069 | 170,928 | 149,429 | 128,039 | 106,650 |
 | - Cost |
|
|
1,856,785 | 1,858,043 | 1,526,136 | 1,526,136 | 1,523,837 |
 | - Accumulated depreciation |
|
|
-1,665,716 | -1,687,115 | -1,376,707 | -1,398,096 | -1,417,187 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
503 | 499 | 495 | 492 | 488 |
 | - Cost |
|
|
723 | 723 | 723 | 723 | 723 |
 | - Accumulated depreciation |
|
|
-221 | -224 | -228 | -231 | -235 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,433 | 4,433 | 4,433 | 4,433 | 4,433 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,433 | 4,433 | 4,433 | 4,433 | 4,433 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
118,275 | 118,275 | 118,275 | 118,275 | 118,275 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-118,275 | -118,275 | -118,275 | -118,275 | -118,275 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
16,463 | 10,135 | 3,717 | | |
 | 1. Long-term prepaid expenses |
|
|
16,463 | 10,135 | 3,717 | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
339,190 | 264,362 | 236,536 | 214,610 | 195,480 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,476,057 | 5,530,017 | 5,492,379 | 5,519,485 | 5,536,018 |
 | I. Current liabilities |
|
|
5,474,595 | 5,528,439 | 5,490,757 | 5,517,856 | 5,535,419 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,092,204 | 3,163,417 | 3,116,670 | 3,128,159 | 3,129,193 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
174,240 | 165,068 | 159,346 | 158,522 | 158,412 |
 | 4. Advances from customers |
|
|
14,238 | 13,298 | 14,927 | 13,433 | 13,428 |
 | 5. Taxes and other payables to the State Budget |
|
|
743 | 695 | 695 | 854 | 809 |
 | 6. Payables to employees |
|
|
27,042 | 26,867 | 26,669 | 26,381 | 27,273 |
 | 7. Short-term accrued expenses |
|
|
2,137,452 | 2,133,233 | 2,149,584 | 2,169,443 | 2,185,380 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,678 | 4,634 | 1,564 | | |
 | 11. Other short-term payables |
|
|
18,807 | 19,060 | 19,141 | 18,968 | 18,898 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,191 | 2,166 | 2,161 | 2,096 | 2,026 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,463 | 1,578 | 1,622 | 1,629 | 599 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
428 | 543 | 588 | 595 | 599 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,035 | 1,035 | 1,035 | 1,035 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-5,136,867 | -5,265,654 | -5,255,843 | -5,304,875 | -5,340,538 |
 | I. ShareHolder's equity |
|
|
-5,136,867 | -5,265,654 | -5,255,843 | -5,304,875 | -5,340,538 |
 | 1. Owner's investment capital |
|
|
200,560 | 200,560 | 200,560 | 200,560 | 200,560 |
 | 2. Share capital surplus |
|
|
13,843 | 13,843 | 13,843 | 13,843 | 13,843 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-5,301 | -5,301 | -5,301 | -5,301 | -5,301 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
49,901 | 49,901 | 49,901 | 49,901 | 49,901 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-5,395,870 | -5,524,657 | -5,514,846 | -5,563,878 | -5,599,541 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-5,358,551 | -5,358,551 | -5,358,551 | -5,358,551 | -5,563,455 |
 | - Profit after tax undistributed this period |
|
|
-37,319 | -166,106 | -156,295 | -205,327 | -36,086 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
339,190 | 264,362 | 236,536 | 214,610 | 195,480 |
There is no report.
|
|