|
|
Q3 2020 | Q4 2020 | Q1 2021 | Q2 2021 | Q3 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
74,652 | 61,778 | 62,564 | 80,073 | 209,931 |
| I. Cash and cash equivalents |
|
|
24,634 | 21,785 | 14,882 | 31,989 | 40,879 |
| 1. Cash |
|
|
24,634 | 21,785 | 14,882 | 31,989 | 40,879 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
34,512 | 23,196 | 31,490 | 31,574 | 150,478 |
| 1. Short-term receivables of customers |
|
|
5,878 | 6,194 | 6,584 | 6,740 | 6,742 |
| 2. Prepayments to suppliers |
|
|
19,493 | 4,805 | 8,557 | 10,491 | 129,395 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,250 | 16,305 | 21,135 | 19,128 | 19,126 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,109 | -4,109 | -4,785 | -4,785 | -4,785 |
| IV. Inventories |
|
|
14,265 | 14,201 | 13,852 | 14,781 | 17,338 |
| 1. Inventories |
|
|
14,265 | 14,201 | 13,852 | 14,781 | 17,338 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,242 | 2,596 | 2,341 | 1,729 | 1,235 |
| 1. Short-term prepaid expenses |
|
|
190 | 21 | 4 | | |
| 2. Deductible VAT |
|
|
1,014 | 2,575 | 2,008 | 1,405 | 911 |
| 3. Taxes and the State Receivables |
|
|
37 | | 329 | 324 | 324 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
492,019 | 514,576 | 522,999 | 514,356 | 506,935 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
483,390 | 504,362 | 510,085 | 499,944 | 492,739 |
| 1. Tangible fixed assets |
|
|
482,482 | 503,484 | 509,238 | 499,127 | 491,952 |
| - Cost |
|
|
669,225 | 697,331 | 711,327 | 706,952 | 706,795 |
| - Accumulated depreciation |
|
|
-186,743 | -193,847 | -202,089 | -207,825 | -214,843 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
908 | 878 | 847 | 817 | 787 |
| - Cost |
|
|
1,166 | 1,166 | 1,166 | 1,166 | 1,166 |
| - Accumulated depreciation |
|
|
-258 | -289 | -319 | -349 | -379 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,501 | 6,952 | 10,106 | 11,949 | 12,066 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,501 | 6,952 | 10,106 | 11,949 | 12,066 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,128 | 3,262 | 2,808 | 2,463 | 2,130 |
| 1. Long-term prepaid expenses |
|
|
3,128 | 3,262 | 2,808 | 2,463 | 2,130 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
566,671 | 576,353 | 585,564 | 594,429 | 716,866 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
410,592 | 421,461 | 432,924 | 442,426 | 444,520 |
| I. Current liabilities |
|
|
51,972 | 52,059 | 80,598 | 90,100 | 92,194 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
13,329 | 8,672 | 31,884 | 34,103 | 31,065 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,027 | 19,577 | 19,319 | 24,158 | 25,657 |
| 4. Advances from customers |
|
|
4,699 | 4,656 | 3,399 | 3,963 | 4,704 |
| 5. Taxes and other payables to the State Budget |
|
|
762 | 879 | 655 | 818 | 773 |
| 6. Payables to employees |
|
|
1,901 | 1,809 | 3,508 | 3,931 | 3,293 |
| 7. Short-term accrued expenses |
|
|
21,257 | 15,827 | 20,744 | 21,019 | 24,537 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
938 | 581 | 1,029 | 1,700 | 1,757 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
59 | 59 | 59 | 408 | 408 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
358,620 | 369,401 | 352,326 | 352,326 | 352,326 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
358,620 | 369,401 | 352,326 | 352,326 | 352,326 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
156,079 | 154,893 | 152,639 | 152,002 | 272,346 |
| I. ShareHolder's equity |
|
|
156,079 | 154,893 | 152,639 | 152,002 | 272,346 |
| 1. Owner's investment capital |
|
|
150,800 | 150,800 | 150,800 | 150,800 | 270,800 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
367 | 367 | 367 | 541 | 541 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,913 | 3,726 | 1,473 | 661 | 1,005 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,449 | 5,175 | 1,163 | | |
| - Profit after tax undistributed this period |
|
|
6,362 | -1,449 | 310 | 661 | 1,005 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
566,671 | 576,353 | 585,564 | 594,429 | 716,866 |
There is no report.
|
|