|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
103,488 | 102,461 | 110,757 | 105,941 | 108,110 |
| I. Cash and cash equivalents |
|
|
79,507 | 68,505 | 85,686 | 79,170 | 83,130 |
| 1. Cash |
|
|
75,507 | 64,505 | 54,186 | 32,170 | 35,130 |
| 2. Cash equivalents |
|
|
4,000 | 4,000 | 31,500 | 47,000 | 48,000 |
| II. Short-term financial investments |
|
|
| 5,000 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 5,000 | | | |
| III. Short-term receivables |
|
|
4,919 | 7,487 | 5,320 | 4,957 | 5,998 |
| 1. Short-term receivables of customers |
|
|
1,292 | 1,447 | 1,771 | 2,150 | 3,143 |
| 2. Prepayments to suppliers |
|
|
1,887 | 4,243 | 1,280 | 1,206 | 847 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,740 | 1,797 | 2,269 | 1,601 | 2,008 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
18,472 | 21,403 | 19,730 | 21,417 | 18,518 |
| 1. Inventories |
|
|
22,279 | 25,160 | 23,487 | 24,908 | 22,009 |
| 2. Provision for decline in value of inventories |
|
|
-3,807 | -3,757 | -3,757 | -3,491 | -3,491 |
| V. Other current assets |
|
|
590 | 66 | 20 | 397 | 464 |
| 1. Short-term prepaid expenses |
|
|
| | | 112 | |
| 2. Deductible VAT |
|
|
488 | | | 285 | |
| 3. Taxes and the State Receivables |
|
|
102 | 66 | 20 | | 464 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
393,977 | 381,006 | 382,296 | 381,834 | 362,565 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
370,427 | 356,295 | 353,335 | 346,108 | 336,885 |
| 1. Tangible fixed assets |
|
|
369,831 | 355,748 | 352,838 | 345,662 | 336,489 |
| - Cost |
|
|
1,242,476 | 1,242,872 | 1,254,163 | 1,216,714 | 1,221,034 |
| - Accumulated depreciation |
|
|
-872,646 | -887,124 | -901,325 | -871,053 | -884,545 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
596 | 546 | 497 | 447 | 397 |
| - Cost |
|
|
1,703 | 1,703 | 1,703 | 1,703 | 1,703 |
| - Accumulated depreciation |
|
|
-1,107 | -1,157 | -1,206 | -1,256 | -1,306 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
13,858 | 14,680 | 18,863 | 16,308 | 14,666 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
13,858 | 14,680 | 18,863 | 16,308 | 14,666 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,691 | 10,031 | 10,098 | 19,418 | 11,014 |
| 1. Long-term prepaid expenses |
|
|
9,691 | 10,031 | 10,098 | 19,418 | 11,014 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
497,465 | 483,467 | 493,053 | 487,775 | 470,675 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
116,146 | 108,244 | 118,914 | 119,251 | 92,148 |
| I. Current liabilities |
|
|
63,340 | 56,427 | 67,611 | 69,935 | 43,954 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,530 | 9,384 | 18,472 | 14,155 | 4,054 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
18,223 | 7,667 | 5,323 | 5,194 | 2,648 |
| 4. Advances from customers |
|
|
4,698 | 4,761 | 6,325 | 5,393 | 2,552 |
| 5. Taxes and other payables to the State Budget |
|
|
1,271 | 2,839 | 3,561 | 803 | 2,518 |
| 6. Payables to employees |
|
|
11,835 | 10,032 | 11,499 | 23,091 | 11,984 |
| 7. Short-term accrued expenses |
|
|
9 | 2,541 | 3,100 | 1,468 | 766 |
| 8. Short-term intercompany payables |
|
|
| | 8,755 | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,465 | 8,583 | | 8,255 | 8,228 |
| 12. Provision for short term payables |
|
|
1,755 | 1,690 | 1,645 | 2,645 | 2,645 |
| 13. Bonus and welfare fund |
|
|
7,554 | 8,930 | 8,930 | 8,930 | 8,560 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
52,806 | 51,817 | 51,303 | 49,316 | 48,194 |
| 1. Long-term payables to sellers |
|
|
| | 26,118 | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
26,488 | 26,394 | | 25,920 | 25,574 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
26,318 | 25,423 | 25,185 | 23,396 | 22,620 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
381,318 | 375,983 | 374,139 | 368,524 | 378,527 |
| I. ShareHolder's equity |
|
|
381,318 | 375,983 | 374,139 | 368,524 | 378,527 |
| 1. Owner's investment capital |
|
|
343,117 | 343,117 | 343,117 | 343,117 | 343,117 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-845 | -85 | -845 | -845 | -845 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,739 | 9,871 | 9,871 | 9,871 | 9,871 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
30,308 | 23,080 | 21,997 | 16,381 | 26,385 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
19,383 | | | | 15,928 |
| - Profit after tax undistributed this period |
|
|
10,925 | 23,080 | 21,997 | 16,381 | 10,457 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
497,465 | 484,228 | 493,053 | 487,775 | 470,675 |
There is no report.
|
|