|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
218,803 | 237,729 | 255,022 | 302,420 | 340,897 |
 | I. Cash and cash equivalents |
|
|
83,512 | 111,185 | 127,823 | 173,482 | 200,510 |
 | 1. Cash |
|
|
67,351 | 94,994 | 61,603 | 37,261 | 124,231 |
 | 2. Cash equivalents |
|
|
16,161 | 16,191 | 66,220 | 136,220 | 76,279 |
 | II. Short-term financial investments |
|
|
25,677 | 25,916 | 25,916 | 25,916 | 26,546 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,677 | 25,916 | 25,916 | 25,916 | 26,546 |
 | III. Short-term receivables |
|
|
27,908 | 23,373 | 26,880 | 28,695 | 41,890 |
 | 1. Short-term receivables of customers |
|
|
21,451 | 19,894 | 22,315 | 22,875 | 37,372 |
 | 2. Prepayments to suppliers |
|
|
7,544 | 7,063 | 6,058 | 7,752 | 6,298 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
16,345 | 15,224 | 16,240 | 15,645 | 15,798 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,431 | -18,807 | -17,733 | -17,577 | -17,577 |
 | IV. Inventories |
|
|
75,374 | 72,775 | 72,085 | 72,523 | 71,874 |
 | 1. Inventories |
|
|
75,374 | 72,775 | 72,085 | 72,523 | 71,874 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,332 | 4,480 | 2,318 | 1,804 | 76 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
6,331 | 4,477 | 2,081 | 1,675 | |
 | 3. Taxes and the State Receivables |
|
|
| 3 | 237 | 129 | 76 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
543,960 | 504,339 | 473,160 | 446,707 | 418,914 |
 | I. Long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
519,804 | 478,295 | 445,915 | 423,907 | 393,314 |
 | 1. Tangible fixed assets |
|
|
519,734 | 478,231 | 445,856 | 423,853 | 392,950 |
 | - Cost |
|
|
1,338,629 | 1,338,677 | 1,339,429 | 1,346,512 | 1,316,716 |
 | - Accumulated depreciation |
|
|
-818,895 | -860,445 | -893,573 | -922,659 | -923,766 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
70 | 64 | 59 | 54 | 364 |
 | - Cost |
|
|
519 | 519 | 519 | 519 | 837 |
 | - Accumulated depreciation |
|
|
-449 | -455 | -460 | -465 | -473 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,471 | 6,291 | 8,794 | 3,893 | 7,557 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,471 | 6,291 | 8,794 | 3,893 | 7,557 |
 | IV. Long-term financial investments |
|
|
13,407 | 13,407 | 13,407 | 13,283 | 13,283 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,791 | 13,791 | 13,791 | 13,791 | 13,791 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-384 | -384 | -384 | -508 | -508 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,778 | 5,847 | 4,544 | 5,124 | 4,260 |
 | 1. Long-term prepaid expenses |
|
|
7,778 | 5,847 | 4,544 | 5,124 | 4,260 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
762,763 | 742,068 | 728,182 | 749,127 | 759,811 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
381,862 | 360,284 | 346,082 | 367,919 | 360,203 |
 | I. Current liabilities |
|
|
242,504 | 234,259 | 220,057 | 255,227 | 247,510 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
21,889 | 26,662 | 21,886 | 26,621 | 21,845 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
48,614 | 54,643 | 47,025 | 42,183 | 47,453 |
 | 4. Advances from customers |
|
|
4,843 | 4,024 | 6,596 | 23,680 | 3,238 |
 | 5. Taxes and other payables to the State Budget |
|
|
577 | 957 | 405 | 550 | 1,707 |
 | 6. Payables to employees |
|
|
11,335 | 15,058 | 4,877 | 5,576 | 5,542 |
 | 7. Short-term accrued expenses |
|
|
2,202 | 3,336 | 4,385 | 16,495 | 20,855 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,013 | 7,407 | 7,629 | 7,937 | 7,860 |
 | 12. Provision for short term payables |
|
|
141,896 | 119,036 | 124,119 | 127,727 | 134,552 |
 | 13. Bonus and welfare fund |
|
|
3,136 | 3,136 | 3,136 | 4,459 | 4,459 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
139,358 | 126,025 | 126,025 | 112,692 | 112,692 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
139,358 | 126,025 | 126,025 | 112,692 | 112,692 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
380,900 | 381,784 | 382,100 | 381,208 | 399,608 |
 | I. ShareHolder's equity |
|
|
380,900 | 381,784 | 382,100 | 381,208 | 399,608 |
 | 1. Owner's investment capital |
|
|
373,860 | 373,860 | 373,860 | 373,860 | 373,860 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,472 | 4,472 | 4,472 | 6,089 | 6,089 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,568 | 3,452 | 3,768 | 1,259 | 19,660 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 2,939 | | |
 | - Profit after tax undistributed this period |
|
|
2,568 | 3,452 | 829 | 1,259 | 19,660 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
762,763 | 742,068 | 728,182 | 749,127 | 759,811 |
There is no report.
|
|