|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
266,576 | 260,799 | 276,074 | 273,350 | 202,826 |
| I. Cash and cash equivalents |
|
|
42,503 | 48,756 | 68,232 | 55,725 | 41,782 |
| 1. Cash |
|
|
26,686 | 32,854 | 52,248 | 39,684 | 25,741 |
| 2. Cash equivalents |
|
|
15,817 | 15,902 | 15,984 | 16,042 | 16,042 |
| II. Short-term financial investments |
|
|
76,635 | 77,431 | 79,608 | 75,290 | 24,864 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
76,635 | 77,431 | 79,608 | 75,290 | 24,864 |
| III. Short-term receivables |
|
|
40,749 | 34,785 | 34,980 | 29,813 | 27,062 |
| 1. Short-term receivables of customers |
|
|
17,932 | 18,863 | 19,695 | 20,383 | 19,575 |
| 2. Prepayments to suppliers |
|
|
26,199 | 16,583 | 14,655 | 8,471 | 6,721 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,184 | 16,768 | 18,060 | 18,389 | 18,197 |
| 7. Provision for doubtful short-term receivables |
|
|
-16,566 | -17,430 | -17,430 | -17,430 | -17,431 |
| IV. Inventories |
|
|
95,041 | 88,238 | 81,885 | 99,050 | 97,970 |
| 1. Inventories |
|
|
95,041 | 88,238 | 81,885 | 99,050 | 97,970 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
11,647 | 11,589 | 11,369 | 13,472 | 11,148 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
11,644 | 11,547 | 11,368 | 13,021 | 11,043 |
| 3. Taxes and the State Receivables |
|
|
3 | 41 | | 452 | 105 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
575,141 | 571,899 | 579,416 | 583,283 | 565,097 |
| I. Long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
512,816 | 520,474 | 523,781 | 528,093 | 525,802 |
| 1. Tangible fixed assets |
|
|
512,710 | 520,374 | 523,687 | 528,005 | 525,720 |
| - Cost |
|
|
1,213,707 | 1,237,248 | 1,256,086 | 1,276,579 | 1,291,958 |
| - Accumulated depreciation |
|
|
-700,997 | -716,874 | -732,399 | -748,574 | -766,237 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
106 | 100 | 94 | 88 | 82 |
| - Cost |
|
|
519 | 519 | 519 | 519 | 519 |
| - Accumulated depreciation |
|
|
-412 | -419 | -425 | -431 | -437 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
33,949 | 23,949 | 26,156 | 24,301 | 16,822 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
33,949 | 23,949 | 26,156 | 24,301 | 16,822 |
| IV. Long-term financial investments |
|
|
13,791 | 13,512 | 13,512 | 13,512 | 13,512 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
13,791 | 13,791 | 13,791 | 13,791 | 13,791 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| -278 | -278 | -278 | -278 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,085 | 13,463 | 15,468 | 16,876 | 8,460 |
| 1. Long-term prepaid expenses |
|
|
14,085 | 13,463 | 15,468 | 16,876 | 8,460 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
841,717 | 832,698 | 855,490 | 856,633 | 767,924 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
461,238 | 454,266 | 474,558 | 477,097 | 387,002 |
| I. Current liabilities |
|
|
281,892 | 288,253 | 308,545 | 324,418 | 234,310 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
21,890 | 26,666 | 21,890 | 26,662 | 21,891 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
54,875 | 44,401 | 51,306 | 59,028 | 50,559 |
| 4. Advances from customers |
|
|
4,726 | 5,316 | 5,521 | 5,805 | 6,539 |
| 5. Taxes and other payables to the State Budget |
|
|
509 | 837 | 1,465 | 310 | 338 |
| 6. Payables to employees |
|
|
4,871 | 6,237 | 4,823 | 15,153 | 5,363 |
| 7. Short-term accrued expenses |
|
|
2,401 | 2,384 | 3,555 | 3,258 | 2,888 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
105,737 | 108,401 | 105,974 | 105,237 | 32,468 |
| 12. Provision for short term payables |
|
|
85,719 | 92,119 | 112,119 | 107,071 | 112,371 |
| 13. Bonus and welfare fund |
|
|
1,167 | 1,892 | 1,892 | 1,892 | 1,892 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
179,346 | 166,012 | 166,012 | 152,679 | 152,693 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
179,346 | 166,012 | 166,012 | 152,679 | 152,693 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
380,479 | 378,432 | 380,932 | 379,536 | 380,921 |
| I. ShareHolder's equity |
|
|
380,479 | 378,432 | 380,932 | 379,536 | 380,921 |
| 1. Owner's investment capital |
|
|
373,860 | 373,860 | 373,860 | 373,860 | 373,860 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,193 | 2,886 | 2,951 | 2,951 | 2,951 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,425 | 1,687 | 4,121 | 2,725 | 4,110 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,835 | | | | 2,765 |
| - Profit after tax undistributed this period |
|
|
590 | 1,687 | 4,121 | 2,725 | 1,345 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
841,717 | 832,698 | 855,490 | 856,633 | 767,924 |
There is no report.
|
|