|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
302,420 | 340,897 | 362,012 | 381,423 | 428,200 |
 | I. Cash and cash equivalents |
|
|
173,482 | 200,510 | 174,345 | 171,673 | 133,175 |
 | 1. Cash |
|
|
37,261 | 124,231 | 18,036 | 15,363 | 116,676 |
 | 2. Cash equivalents |
|
|
136,220 | 76,279 | 156,309 | 156,309 | 16,498 |
 | II. Short-term financial investments |
|
|
25,916 | 26,546 | 76,791 | 96,791 | 178,924 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,916 | 26,546 | 76,791 | 96,791 | 178,924 |
 | III. Short-term receivables |
|
|
28,695 | 41,890 | 36,696 | 36,861 | 43,036 |
 | 1. Short-term receivables of customers |
|
|
22,875 | 37,372 | 34,599 | 33,934 | 37,691 |
 | 2. Prepayments to suppliers |
|
|
7,752 | 6,298 | 6,617 | 10,527 | 17,040 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,645 | 15,798 | 18,749 | 9,976 | 10,394 |
 | 7. Provision for doubtful short-term receivables |
|
|
-17,577 | -17,577 | -23,268 | -17,576 | -22,089 |
 | IV. Inventories |
|
|
72,523 | 71,874 | 73,952 | 76,095 | 72,899 |
 | 1. Inventories |
|
|
72,523 | 71,874 | 73,952 | 76,095 | 72,899 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,804 | 76 | 227 | 3 | 166 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 162 |
 | 2. Deductible VAT |
|
|
1,675 | | 202 | | |
 | 3. Taxes and the State Receivables |
|
|
129 | 76 | 26 | 3 | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
446,707 | 418,914 | 393,269 | 373,480 | 354,995 |
 | I. Long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
500 | 500 | 500 | 500 | 500 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
423,907 | 393,314 | 368,189 | 344,688 | 321,886 |
 | 1. Tangible fixed assets |
|
|
423,853 | 392,950 | 367,850 | 344,370 | 321,589 |
 | - Cost |
|
|
1,346,512 | 1,316,716 | 1,316,716 | 1,316,716 | 1,317,048 |
 | - Accumulated depreciation |
|
|
-922,659 | -923,766 | -948,866 | -972,346 | -995,459 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
54 | 364 | 339 | 318 | 297 |
 | - Cost |
|
|
519 | 837 | 837 | 837 | 837 |
 | - Accumulated depreciation |
|
|
-465 | -473 | -498 | -519 | -540 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,893 | 7,557 | 8,685 | 13,175 | 20,449 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,893 | 7,557 | 8,685 | 13,175 | 20,449 |
 | IV. Long-term financial investments |
|
|
13,283 | 13,283 | 13,283 | 13,283 | 10,338 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,791 | 13,791 | 13,791 | 13,791 | 13,791 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-508 | -508 | -508 | -508 | -3,453 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,124 | 4,260 | 2,611 | 1,834 | 1,822 |
 | 1. Long-term prepaid expenses |
|
|
5,124 | 4,260 | 2,611 | 1,834 | 1,822 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
749,127 | 759,811 | 755,281 | 754,903 | 783,194 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
367,919 | 360,203 | 355,470 | 353,798 | 383,181 |
 | I. Current liabilities |
|
|
255,227 | 247,510 | 256,155 | 254,351 | 296,904 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,621 | 21,845 | 26,626 | 21,921 | 26,526 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
42,183 | 47,453 | 56,247 | 55,571 | 50,029 |
 | 4. Advances from customers |
|
|
23,680 | 3,238 | 3,045 | 4,405 | 4,854 |
 | 5. Taxes and other payables to the State Budget |
|
|
550 | 1,707 | 496 | 2,462 | 2,778 |
 | 6. Payables to employees |
|
|
5,576 | 5,542 | 19,746 | 7,213 | 27,126 |
 | 7. Short-term accrued expenses |
|
|
16,495 | 20,855 | 2,754 | 14,998 | 29,711 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,937 | 7,860 | 7,295 | 8,387 | 8,332 |
 | 12. Provision for short term payables |
|
|
127,727 | 134,552 | 135,488 | 134,934 | 140,134 |
 | 13. Bonus and welfare fund |
|
|
4,459 | 4,459 | 4,459 | 4,459 | 7,414 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
112,692 | 112,692 | 99,315 | 99,448 | 86,277 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
112,692 | 112,692 | 99,315 | 99,448 | 86,277 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
381,208 | 399,608 | 399,811 | 401,105 | 400,013 |
 | I. ShareHolder's equity |
|
|
381,208 | 399,608 | 399,811 | 401,105 | 400,013 |
 | 1. Owner's investment capital |
|
|
373,860 | 373,860 | 373,860 | 373,860 | 373,860 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,089 | 6,089 | 6,089 | 6,089 | 22,835 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,259 | 19,660 | 19,863 | 21,156 | 3,318 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 19,702 | |
 | - Profit after tax undistributed this period |
|
|
1,259 | 19,660 | 19,863 | 1,455 | 3,318 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
749,127 | 759,811 | 755,281 | 754,903 | 783,194 |
There is no report.
|
|