|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
33,785 | 31,192 | 26,933 | 24,131 | 38,576 |
| I. Cash and cash equivalents |
|
|
23,457 | 10,196 | 8,186 | 4,462 | 3,313 |
| 1. Cash |
|
|
10,359 | 1,810 | 8,186 | 4,462 | 3,313 |
| 2. Cash equivalents |
|
|
13,098 | 8,386 | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
8,112 | 9,755 | 10,352 | 12,926 | 20,854 |
| 1. Short-term receivables of customers |
|
|
5,389 | 6,842 | 4,039 | 10,979 | 18,502 |
| 2. Prepayments to suppliers |
|
|
1,625 | 2,025 | 4,443 | 202 | 108 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,097 | 888 | 1,870 | 1,744 | 2,245 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,297 | 10,979 | 8,198 | 6,643 | 14,307 |
| 1. Inventories |
|
|
1,297 | 10,979 | 8,198 | 6,643 | 14,307 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
918 | 262 | 198 | 101 | 101 |
| 1. Short-term prepaid expenses |
|
|
918 | | 101 | | |
| 2. Deductible VAT |
|
|
| 101 | | 101 | 101 |
| 3. Taxes and the State Receivables |
|
|
| 162 | 97 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
52,292 | 47,943 | 47,826 | 48,936 | 46,336 |
| I. Long-term receivables |
|
|
| | 1,652 | 152 | 4,669 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 1,652 | 152 | 4,669 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
52,135 | 47,786 | 46,174 | 48,422 | 40,928 |
| 1. Tangible fixed assets |
|
|
52,135 | 47,786 | 46,174 | 48,422 | 40,928 |
| - Cost |
|
|
120,825 | 123,337 | 119,443 | 127,256 | 126,643 |
| - Accumulated depreciation |
|
|
-68,690 | -75,550 | -73,269 | -78,834 | -85,714 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
156 | 156 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
156 | 156 | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | 362 | 739 |
| 1. Long-term prepaid expenses |
|
|
| | | 362 | 739 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
86,076 | 79,135 | 74,759 | 73,066 | 84,912 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
23,249 | 14,583 | 9,667 | 9,582 | 21,413 |
| I. Current liabilities |
|
|
23,249 | 14,583 | 9,667 | 9,582 | 21,413 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,146 | 5,393 | 3,965 | 4,470 | 13,739 |
| 4. Advances from customers |
|
|
259 | 167 | 232 | 156 | 156 |
| 5. Taxes and other payables to the State Budget |
|
|
852 | 215 | 1,132 | 359 | 3,280 |
| 6. Payables to employees |
|
|
7,681 | 3,492 | 3,450 | 3,813 | 3,720 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,889 | 4,113 | 95 | 435 | 512 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,422 | 1,202 | 793 | 349 | 7 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
62,828 | 64,552 | 65,092 | 63,484 | 63,499 |
| I. ShareHolder's equity |
|
|
62,828 | 64,552 | 65,092 | 63,484 | 63,499 |
| 1. Owner's investment capital |
|
|
62,783 | 62,783 | 62,783 | 62,783 | 62,783 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
45 | 45 | 45 | 45 | 45 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
| 1,724 | 2,265 | 656 | 671 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | 2,265 | 656 | 671 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
86,076 | 79,135 | 74,759 | 73,066 | 84,912 |
There is no report.
|
|