|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
31,192 | 26,933 | 24,131 | 38,576 | 23,755 |
 | I. Cash and cash equivalents |
|
|
10,196 | 8,186 | 4,462 | 3,313 | 449 |
 | 1. Cash |
|
|
1,810 | 8,186 | 4,462 | 3,313 | 449 |
 | 2. Cash equivalents |
|
|
8,386 | | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
9,755 | 10,352 | 12,926 | 20,854 | 21,247 |
 | 1. Short-term receivables of customers |
|
|
6,842 | 4,039 | 10,979 | 18,502 | 17,525 |
 | 2. Prepayments to suppliers |
|
|
2,025 | 4,443 | 202 | 108 | 58 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
888 | 1,870 | 1,744 | 2,245 | 3,664 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
10,979 | 8,198 | 6,643 | 14,307 | 1,959 |
 | 1. Inventories |
|
|
10,979 | 8,198 | 6,643 | 14,307 | 1,959 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
262 | 198 | 101 | 101 | 101 |
 | 1. Short-term prepaid expenses |
|
|
| 101 | | | |
 | 2. Deductible VAT |
|
|
101 | | 101 | 101 | 101 |
 | 3. Taxes and the State Receivables |
|
|
162 | 97 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
47,943 | 47,826 | 48,936 | 46,336 | 39,048 |
 | I. Long-term receivables |
|
|
| 1,652 | 152 | 4,669 | 4,674 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 1,652 | 152 | 4,669 | 4,674 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
47,786 | 46,174 | 48,422 | 40,928 | 33,043 |
 | 1. Tangible fixed assets |
|
|
47,786 | 46,174 | 48,422 | 40,928 | 33,043 |
 | - Cost |
|
|
123,337 | 119,443 | 127,256 | 126,643 | 126,643 |
 | - Accumulated depreciation |
|
|
-75,550 | -73,269 | -78,834 | -85,714 | -93,599 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
156 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
156 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | 362 | 739 | 1,331 |
 | 1. Long-term prepaid expenses |
|
|
| | 362 | 739 | 1,331 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
79,135 | 74,759 | 73,066 | 84,912 | 62,803 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,583 | 9,667 | 9,582 | 21,413 | 15,014 |
 | I. Current liabilities |
|
|
14,583 | 9,667 | 9,582 | 21,413 | 15,014 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,393 | 3,965 | 4,470 | 13,739 | 8,948 |
 | 4. Advances from customers |
|
|
167 | 232 | 156 | 156 | 156 |
 | 5. Taxes and other payables to the State Budget |
|
|
215 | 1,132 | 359 | 3,280 | 1,853 |
 | 6. Payables to employees |
|
|
3,492 | 3,450 | 3,813 | 3,720 | 3,334 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,113 | 95 | 435 | 512 | 706 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,202 | 793 | 349 | 7 | 16 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
64,552 | 65,092 | 63,484 | 63,499 | 47,789 |
 | I. ShareHolder's equity |
|
|
64,552 | 65,092 | 63,484 | 63,499 | 47,789 |
 | 1. Owner's investment capital |
|
|
62,783 | 62,783 | 62,783 | 62,783 | 62,783 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
45 | 45 | 45 | 45 | 45 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,724 | 2,265 | 656 | 671 | -15,038 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 28 |
 | - Profit after tax undistributed this period |
|
|
| 2,265 | 656 | 671 | -15,067 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
79,135 | 74,759 | 73,066 | 84,912 | 62,803 |
There is no report.
|
|