|
|
Q1 2017 | Q2 2017 | Q3 2017 | Q4 2017 | Q1 2018 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
132,941 | 124,322 | 163,191 | 171,143 | 214,476 |
| I. Cash and cash equivalents |
|
|
16,339 | 6,566 | 7,168 | 9,017 | 6,434 |
| 1. Cash |
|
|
16,339 | 6,566 | 7,168 | 9,017 | 6,434 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
98,923 | 101,476 | 139,032 | 146,121 | 192,298 |
| 1. Short-term receivables of customers |
|
|
50,750 | 7,201 | 55,419 | 9,557 | 11,002 |
| 2. Prepayments to suppliers |
|
|
10,206 | 4,322 | 14,558 | 6,029 | 7,799 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
710 | | 5,781 | | |
| 6. Other short-term receivables |
|
|
43,406 | 98,150 | 71,471 | 138,732 | 176,509 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,149 | -8,197 | -8,197 | -8,197 | -3,012 |
| IV. Inventories |
|
|
6,076 | 5,211 | 4,913 | 4,744 | 4,825 |
| 1. Inventories |
|
|
6,157 | 5,262 | 4,964 | 4,795 | 4,876 |
| 2. Provision for decline in value of inventories |
|
|
-80 | -51 | -51 | -51 | -51 |
| V. Other current assets |
|
|
11,603 | 11,069 | 12,079 | 11,262 | 10,919 |
| 1. Short-term prepaid expenses |
|
|
8,819 | 9,602 | 8,706 | 9,312 | 8,919 |
| 2. Deductible VAT |
|
|
2,533 | 1,122 | 2,974 | 1,195 | 1,366 |
| 3. Taxes and the State Receivables |
|
|
251 | 345 | 399 | 369 | 219 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | 385 | 415 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
737,566 | 755,142 | 723,161 | 753,232 | 717,537 |
| I. Long-term receivables |
|
|
4,863 | 269 | 4,541 | 9,893 | 8,805 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
908 | | 2,111 | 8,652 | 7,714 |
| 5. Other long-term receivables |
|
|
3,955 | 269 | 2,430 | 1,241 | 1,091 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
677,545 | 693,276 | 660,236 | 672,922 | 645,033 |
| 1. Tangible fixed assets |
|
|
654,973 | 670,703 | 637,664 | 650,350 | 622,460 |
| - Cost |
|
|
980,211 | 1,005,907 | 985,687 | 1,034,867 | 1,035,365 |
| - Accumulated depreciation |
|
|
-325,238 | -335,204 | -348,024 | -384,517 | -412,904 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
22,572 | 22,572 | 22,572 | 22,572 | 22,572 |
| - Cost |
|
|
22,572 | 22,572 | 22,572 | 22,572 | 22,572 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 7,023 | 5,384 | 9,487 | 4,318 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 7,023 | 5,384 | 9,487 | 4,318 |
| IV. Long-term financial investments |
|
|
38,189 | 38,189 | 38,189 | 37,509 | 37,509 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
37,509 | 37,509 | 37,509 | 37,509 | 37,509 |
| 3. Other investments in equity instruments |
|
|
680 | 680 | 680 | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
11,845 | 11,550 | 10,265 | 11,215 | 9,306 |
| 1. Long-term prepaid expenses |
|
|
11,845 | 10,994 | 10,265 | 11,215 | 9,306 |
| 2. Deferred income tax assets |
|
|
| 556 | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
5,124 | 4,835 | 4,546 | 12,206 | 12,566 |
| TOTAL ASSETS |
|
|
870,507 | 879,464 | 886,353 | 924,376 | 932,013 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
759,611 | 768,506 | 777,587 | 820,702 | 825,087 |
| I. Current liabilities |
|
|
192,319 | 332,834 | 174,754 | 213,522 | 344,508 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
118,652 | 219,765 | 89,117 | 116,184 | 221,856 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
23,199 | 27,669 | 28,435 | 29,778 | 36,057 |
| 4. Advances from customers |
|
|
789 | 1,099 | 141 | 53 | 1 |
| 5. Taxes and other payables to the State Budget |
|
|
12,027 | 11,153 | 15,168 | 13,659 | 18,646 |
| 6. Payables to employees |
|
|
13,484 | 18,165 | 11,675 | 11,742 | 10,855 |
| 7. Short-term accrued expenses |
|
|
4,785 | 2,890 | 6,624 | 7,884 | 5,665 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
47 | 101 | 231 | 240 | 108 |
| 11. Other short-term payables |
|
|
19,666 | 51,702 | 23,041 | 33,686 | 51,326 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-331 | 289 | 321 | 296 | -6 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
567,292 | 435,672 | 602,833 | 607,180 | 480,579 |
| 1. Long-term payables to sellers |
|
|
1,870 | 181 | 1,294 | 1,181 | 1,069 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
157,284 | 154,410 | 204,542 | 228,778 | 263,684 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
408,081 | 281,026 | 396,941 | 377,165 | 215,771 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
58 | 56 | 56 | 56 | 56 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
110,896 | 110,958 | 108,766 | 103,674 | 106,926 |
| I. ShareHolder's equity |
|
|
110,896 | 110,958 | 108,766 | 103,674 | 106,926 |
| 1. Owner's investment capital |
|
|
92,793 | 92,793 | 92,793 | 92,793 | 92,793 |
| 2. Share capital surplus |
|
|
289 | 289 | 289 | 289 | 289 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
230 | 230 | 230 | 230 | 230 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
17,576 | 17,638 | 15,447 | 8,796 | 12,144 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
14,850 | 13,433 | 7,779 | 7,863 | 12,280 |
| - Profit after tax undistributed this period |
|
|
2,726 | 4,206 | 7,668 | 933 | -136 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
9 | 8 | 7 | 1,566 | 1,470 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
870,507 | 879,464 | 886,353 | 924,376 | 932,013 |
There is no report.
|
|