|
|
Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
64,602 | 57,461 | 46,300 | 46,225 | 36,647 |
| I. Cash and cash equivalents |
|
|
3,497 | 308 | 3,274 | 393 | 449 |
| 1. Cash |
|
|
3,497 | 308 | 3,274 | 393 | 449 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
47,846 | 43,287 | 30,047 | 30,523 | 20,276 |
| 1. Short-term receivables of customers |
|
|
15,305 | 11,182 | 8,941 | 7,955 | 7,774 |
| 2. Prepayments to suppliers |
|
|
11,364 | 11,385 | 4,379 | 7,358 | 5,759 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
23,145 | 22,688 | 18,696 | 17,178 | 8,711 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,969 | -1,969 | -1,969 | -1,969 | -1,969 |
| IV. Inventories |
|
|
10,659 | 11,340 | 10,791 | 12,948 | 12,881 |
| 1. Inventories |
|
|
10,659 | 11,340 | 10,791 | 12,948 | 12,881 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,601 | 2,526 | 2,188 | 2,361 | 3,041 |
| 1. Short-term prepaid expenses |
|
|
411 | 203 | | | |
| 2. Deductible VAT |
|
|
2,189 | 2,323 | 2,188 | 2,361 | 3,041 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
39,463 | 38,984 | 38,493 | 37,995 | 44,703 |
| I. Long-term receivables |
|
|
778 | 778 | 778 | 778 | 778 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
778 | 778 | 778 | 778 | 778 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
30,388 | 30,322 | 30,256 | 30,189 | 30,123 |
| 1. Tangible fixed assets |
|
|
30,388 | 30,322 | 30,256 | 30,189 | 30,123 |
| - Cost |
|
|
87,482 | 87,482 | 87,482 | 87,482 | 87,482 |
| - Accumulated depreciation |
|
|
-57,095 | -57,161 | -57,227 | -57,293 | -57,359 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,902 | 2,902 | 2,902 | 2,902 | 10,102 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,902 | 2,902 | 2,902 | 2,902 | 10,102 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,396 | 4,984 | 4,559 | 4,126 | 3,701 |
| 1. Long-term prepaid expenses |
|
|
5,396 | 4,984 | 4,559 | 4,126 | 3,701 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
104,066 | 96,446 | 84,793 | 84,219 | 81,350 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
88,064 | 81,969 | 71,470 | 71,813 | 69,918 |
| I. Current liabilities |
|
|
87,985 | 81,969 | 71,470 | 71,813 | 69,918 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
13,292 | 9,846 | 9,996 | 10,736 | 8,846 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,568 | 6,095 | 4,994 | 3,785 | 2,788 |
| 4. Advances from customers |
|
|
30,368 | 30,808 | 28,849 | 30,136 | 32,046 |
| 5. Taxes and other payables to the State Budget |
|
|
15,734 | 13,845 | 13,105 | 13,062 | 13,208 |
| 6. Payables to employees |
|
|
998 | 1,130 | 1,040 | 1,036 | 1,072 |
| 7. Short-term accrued expenses |
|
|
103 | 7 | 80 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
142 | | | | |
| 11. Other short-term payables |
|
|
20,780 | 20,239 | 13,407 | 13,059 | 11,959 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
78 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
78 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
16,002 | 14,476 | 13,323 | 12,406 | 11,432 |
| I. ShareHolder's equity |
|
|
16,002 | 14,476 | 13,323 | 12,406 | 11,432 |
| 1. Owner's investment capital |
|
|
34,099 | 34,099 | 34,099 | 34,099 | 34,099 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-18,097 | -19,622 | -20,775 | -21,692 | -22,667 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-5,735 | -5,735 | -19,622 | -19,622 | -19,622 |
| - Profit after tax undistributed this period |
|
|
-12,362 | -13,887 | -1,153 | -2,070 | -3,044 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
104,066 | 96,446 | 84,793 | 84,219 | 81,350 |
There is no report.
|
|