|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,569,868 | 1,544,186 | 1,635,104 | 1,705,065 | 1,655,165 |
| I. Cash and cash equivalents |
|
|
31,717 | 18,828 | 33,443 | 53,853 | 53,171 |
| 1. Cash |
|
|
11,168 | 15,628 | 17,743 | 32,153 | 39,971 |
| 2. Cash equivalents |
|
|
20,550 | 3,200 | 15,700 | 21,700 | 13,200 |
| II. Short-term financial investments |
|
|
136,912 | 152,784 | 136,656 | 122,155 | 124,656 |
| 1. Trading securities |
|
|
1,468 | 1,468 | 1,468 | 1,468 | 1,468 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
135,444 | 151,316 | 135,188 | 120,687 | 123,188 |
| III. Short-term receivables |
|
|
725,926 | 674,651 | 719,826 | 779,260 | 726,344 |
| 1. Short-term receivables of customers |
|
|
644,193 | 613,638 | 657,398 | 717,222 | 663,103 |
| 2. Prepayments to suppliers |
|
|
43,526 | 50,721 | 53,916 | 52,594 | 57,158 |
| 3. Short-term intercompany receivables |
|
|
638 | 673 | 638 | 638 | 638 |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
94,979 | 67,028 | 64,472 | 72,598 | 68,306 |
| 7. Provision for doubtful short-term receivables |
|
|
-57,409 | -57,409 | -56,597 | -63,791 | -62,860 |
| IV. Inventories |
|
|
613,069 | 648,201 | 684,429 | 688,258 | 705,693 |
| 1. Inventories |
|
|
613,069 | 648,201 | 684,429 | 688,258 | 705,693 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
62,244 | 49,722 | 60,751 | 61,538 | 45,301 |
| 1. Short-term prepaid expenses |
|
|
4,267 | 4,021 | 18,341 | 19,350 | 2,216 |
| 2. Deductible VAT |
|
|
56,708 | 44,789 | 41,186 | 40,526 | 41,997 |
| 3. Taxes and the State Receivables |
|
|
1,269 | 911 | 1,224 | 1,605 | 1,089 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | 57 | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
821,098 | 812,072 | 798,973 | 784,068 | 813,608 |
| I. Long-term receivables |
|
|
1,578 | 1,542 | 1,447 | 1,825 | 1,813 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,578 | 1,542 | 1,447 | 1,825 | 1,813 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
614,403 | 609,012 | 600,744 | 593,252 | 596,869 |
| 1. Tangible fixed assets |
|
|
578,971 | 570,663 | 562,281 | 555,184 | 545,137 |
| - Cost |
|
|
1,015,786 | 1,016,918 | 1,016,283 | 1,018,591 | 1,017,974 |
| - Accumulated depreciation |
|
|
-436,816 | -446,254 | -454,002 | -463,406 | -472,837 |
| 2. Fixed assets of financial leasing |
|
|
2,448 | 5,578 | 5,971 | 5,856 | 19,799 |
| - Cost |
|
|
2,611 | 5,842 | 6,336 | 6,336 | 20,392 |
| - Accumulated depreciation |
|
|
-163 | -264 | -365 | -480 | -592 |
| 3. Intangible fixed assets |
|
|
32,985 | 32,771 | 32,491 | 32,212 | 31,933 |
| - Cost |
|
|
41,081 | 41,081 | 41,081 | 41,081 | 41,081 |
| - Accumulated depreciation |
|
|
-8,097 | -8,311 | -8,590 | -8,869 | -9,149 |
| III. Real Estate Investments |
|
|
27,224 | 26,968 | 26,882 | 26,687 | 26,321 |
| - Cost |
|
|
33,755 | 33,755 | 33,755 | 33,755 | 33,755 |
| - Accumulated depreciation |
|
|
-6,531 | -6,787 | -6,873 | -7,069 | -7,434 |
| IV. Long-term assets in progress |
|
|
46,722 | 46,109 | 46,366 | 46,379 | 46,649 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
46,722 | 46,109 | 46,366 | 46,379 | 46,649 |
| IV. Long-term financial investments |
|
|
31,463 | 32,963 | 32,963 | 32,963 | 31,485 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,896 | 1,896 | 1,896 | 1,896 | 1,896 |
| 3. Other investments in equity instruments |
|
|
29,567 | 29,567 | 29,567 | 29,567 | 28,089 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| 1,500 | 1,500 | 1,500 | 1,500 |
| V. Total other long-term assets |
|
|
99,707 | 95,477 | 90,571 | 82,961 | 110,470 |
| 1. Long-term prepaid expenses |
|
|
99,707 | 95,477 | 90,571 | 82,961 | 110,470 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,390,966 | 2,356,258 | 2,434,077 | 2,489,133 | 2,468,774 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
943,026 | 911,799 | 987,599 | 1,040,150 | 1,022,124 |
| I. Current liabilities |
|
|
920,590 | 888,621 | 965,652 | 1,022,558 | 994,555 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
447,756 | 422,596 | 426,557 | 438,604 | 462,458 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
219,254 | 209,849 | 267,546 | 337,787 | 275,757 |
| 4. Advances from customers |
|
|
73,927 | 78,712 | 94,134 | 71,123 | 84,860 |
| 5. Taxes and other payables to the State Budget |
|
|
50,959 | 52,265 | 54,609 | 53,366 | 54,176 |
| 6. Payables to employees |
|
|
42,465 | 43,470 | 42,611 | 46,879 | 44,947 |
| 7. Short-term accrued expenses |
|
|
23,050 | 28,612 | 29,290 | 23,706 | 25,134 |
| 8. Short-term intercompany payables |
|
|
96 | | 62 | 184 | 56 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
982 | 1,511 | 2,091 | 1,544 | 1,011 |
| 11. Other short-term payables |
|
|
50,743 | 36,091 | 33,609 | 32,582 | 31,141 |
| 12. Provision for short term payables |
|
|
801 | 817 | 817 | 2,765 | 1,878 |
| 13. Bonus and welfare fund |
|
|
10,558 | 14,697 | 14,327 | 14,016 | 13,137 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
22,436 | 23,178 | 21,947 | 17,593 | 27,569 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
2,833 | 2,811 | 2,712 | 2,785 | 2,706 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,976 | 2,106 | 2,180 | 2,347 | 1,466 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
17,252 | 18,261 | 17,054 | 12,461 | 23,183 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | 213 |
| 11. Long-term unrealized revenue |
|
|
375 | | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,447,940 | 1,444,459 | 1,446,478 | 1,448,983 | 1,446,649 |
| I. ShareHolder's equity |
|
|
1,447,940 | 1,444,459 | 1,446,478 | 1,448,983 | 1,446,647 |
| 1. Owner's investment capital |
|
|
1,418,634 | 1,418,634 | 1,418,634 | 1,418,634 | 1,418,634 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-1,202 | -1,202 | -1,202 | -1,202 | -1,202 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
32,227 | 32,227 | 32,227 | 32,227 | 32,227 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-37,017 | -40,263 | -38,120 | -35,592 | -37,819 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-37,620 | -41,990 | -41,990 | -41,615 | -38,855 |
| - Profit after tax undistributed this period |
|
|
603 | 1,727 | 3,870 | 6,023 | 1,036 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
35,298 | 35,063 | 34,939 | 34,916 | 34,807 |
| II. Funding resources and other funds |
|
|
| | | | 3 |
| 1. Funding resources |
|
|
| | | | 3 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,390,966 | 2,356,258 | 2,434,077 | 2,489,133 | 2,468,774 |
There is no report.
|
|