|
|
Q4 2018 | Q4 2019 | Q4 2020 | Q1 2021 | Q2 2021 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
31,693 | 36,402 | 54,019 | 51,557 | 47,442 |
 | I. Cash and cash equivalents |
|
|
14,776 | 14,641 | 11,639 | 25,064 | 15,329 |
 | 1. Cash |
|
|
14,776 | 14,641 | 11,639 | 25,064 | 15,329 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
16,272 | 21,369 | 42,045 | 19,596 | 32,050 |
 | 1. Short-term receivables of customers |
|
|
8,442 | 13,881 | 20,715 | 5,556 | 11,308 |
 | 2. Prepayments to suppliers |
|
|
23 | 18 | 7 | 288 | 57 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,808 | 7,470 | 21,323 | 13,753 | 20,685 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
62 | 53 | 8 | 16 | 8 |
 | 1. Inventories |
|
|
62 | 53 | 8 | 16 | 8 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
583 | 339 | 327 | 6,880 | 55 |
 | 1. Short-term prepaid expenses |
|
|
582 | 339 | 162 | 6,394 | 54 |
 | 2. Deductible VAT |
|
|
1 | | 165 | 190 | |
 | 3. Taxes and the State Receivables |
|
|
| 1 | 1 | 296 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
199,269 | 206,174 | 193,258 | 184,607 | 185,605 |
 | I. Long-term receivables |
|
|
| | | 1,555 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 1,555 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
161,565 | 168,557 | 149,934 | 146,094 | 142,438 |
 | 1. Tangible fixed assets |
|
|
161,565 | 168,527 | 149,914 | 146,076 | 142,423 |
 | - Cost |
|
|
466,442 | 492,407 | 491,222 | 491,222 | 491,274 |
 | - Accumulated depreciation |
|
|
-304,877 | -323,880 | -341,308 | -345,145 | -348,850 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 30 | 20 | 18 | 15 |
 | - Cost |
|
|
| 30 | 30 | 30 | 30 |
 | - Accumulated depreciation |
|
|
| | -10 | -12 | -15 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
36,898 | 36,958 | 36,958 | 36,958 | 36,958 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
36,898 | 36,958 | 36,958 | 36,958 | 36,958 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
806 | 658 | 6,366 | | 6,208 |
 | 1. Long-term prepaid expenses |
|
|
806 | 658 | 6,366 | | 6,208 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
230,962 | 242,575 | 247,277 | 236,164 | 233,047 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
17,963 | 11,896 | 46,549 | 39,710 | 32,326 |
 | I. Current liabilities |
|
|
17,963 | 11,896 | 46,549 | 39,710 | 32,326 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,055 | 8,028 | 25,880 | 17,764 | 11,020 |
 | 4. Advances from customers |
|
|
| 978 | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
510 | 432 | 121 | 62 | 50 |
 | 6. Payables to employees |
|
|
1,220 | 1,100 | 1,268 | 1,219 | 1,159 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
81 | 1,247 | 19,280 | 20,926 | 19,985 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
95 | 111 | | -261 | 112 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
212,999 | 230,679 | 200,727 | 196,454 | 200,721 |
 | I. ShareHolder's equity |
|
|
148,886 | 156,445 | 151,254 | 149,352 | 151,359 |
 | 1. Owner's investment capital |
|
|
116,396 | 119,876 | 151,135 | 151,135 | 151,135 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
92 | 92 | | | 36 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35 | 125 | 120 | -1,783 | 189 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 35 | | 120 | |
 | - Profit after tax undistributed this period |
|
|
35 | 90 | 120 | -1,903 | 189 |
 | 12. Investment capital resource for basic construction |
|
|
32,363 | 36,353 | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
64,113 | 74,234 | 49,473 | 47,103 | 49,362 |
 | 1. Funding resources |
|
|
| | -9,719 | -9,719 | -5,219 |
 | 2. Funding resources that form fixed assets |
|
|
64,113 | 74,234 | 59,192 | 56,821 | 54,580 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
230,962 | 242,575 | 247,277 | 236,164 | 233,047 |
There is no report.
|
|