|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,366 | 30,942 | 33,010 | 31,275 | 39,481 |
 | I. Cash and cash equivalents |
|
|
258 | 361 | 115 | 5,095 | 420 |
 | 1. Cash |
|
|
258 | 361 | 115 | 5,095 | 420 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
3,847 | 9,020 | 14,139 | 20,234 | 33,105 |
 | 1. Short-term receivables of customers |
|
|
3,847 | 8,633 | 13,752 | 19,605 | 30,143 |
 | 2. Prepayments to suppliers |
|
|
| | | | 32 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
| 387 | 387 | 629 | 3,113 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | -183 |
 | IV. Inventories |
|
|
24,367 | 20,766 | 18,128 | 5,860 | 5,880 |
 | 1. Inventories |
|
|
24,367 | 20,766 | 18,128 | 5,860 | 5,880 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
894 | 795 | 627 | 86 | 76 |
 | 1. Short-term prepaid expenses |
|
|
868 | 792 | 625 | 86 | 76 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
25 | 3 | 3 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,288 | 18,539 | 15,779 | 12,087 | 9,119 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
21,264 | 17,511 | 14,115 | 11,004 | 8,640 |
 | 1. Tangible fixed assets |
|
|
21,264 | 17,511 | 14,115 | 11,004 | 8,640 |
 | - Cost |
|
|
43,851 | 43,851 | 43,851 | 43,851 | 43,851 |
 | - Accumulated depreciation |
|
|
-22,587 | -26,340 | -29,736 | -32,847 | -35,211 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
2,025 | | | | |
 | 1. Investment in subsidiaries |
|
|
2,025 | | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 1,028 | 1,664 | 1,083 | 479 |
 | 1. Long-term prepaid expenses |
|
|
| 1,028 | 1,664 | 1,083 | 479 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
52,654 | 49,481 | 48,789 | 43,362 | 48,600 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
38,746 | 33,682 | 29,471 | 24,596 | 26,360 |
 | I. Current liabilities |
|
|
35,730 | 32,724 | 28,974 | 24,559 | 26,360 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,665 | 6,637 | 3,780 | 1,980 | 1,545 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,437 | 4,850 | 6,372 | 5,254 | 6,807 |
 | 4. Advances from customers |
|
|
1,088 | 1 | 2 | 5 | 1 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,943 | 5,073 | 8,359 | 9,957 | 9,819 |
 | 6. Payables to employees |
|
|
3,902 | 2,629 | 5,546 | 1,482 | 6,174 |
 | 7. Short-term accrued expenses |
|
|
2,324 | 4,957 | 358 | 792 | 117 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,285 | 8,507 | 4,495 | 3,792 | 1,897 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
87 | 71 | 61 | 1,298 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,016 | 958 | 498 | 37 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,016 | 958 | 498 | 37 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
13,908 | 15,799 | 19,317 | 18,766 | 22,240 |
 | I. ShareHolder's equity |
|
|
13,908 | 15,799 | 19,317 | 18,766 | 22,240 |
 | 1. Owner's investment capital |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,669 | 1,669 | 1,669 | 1,669 | 1,669 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
239 | 2,130 | 5,648 | 5,097 | 8,571 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
239 | 239 | 2,130 | 4,366 | 6,379 |
 | - Profit after tax undistributed this period |
|
|
| 1,891 | 3,518 | 731 | 2,192 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
52,654 | 49,481 | 48,789 | 43,362 | 48,600 |
There is no report.
|
|