|
|
Q3 2010 | Q4 2010 | Q1 2011 | Q2 2011 | Q3 2011 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
365,890 | 368,232 | 385,632 | 416,234 | 441,420 |
| I. Cash and cash equivalents |
|
|
21,289 | 434 | 626 | 4,583 | 3,258 |
| 1. Cash |
|
|
21,289 | 434 | 626 | 4,583 | 3,258 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
9,293 | 9,663 | 10,025 | 13,421 | 13,836 |
| 1. Trading securities |
|
|
9,293 | 9,663 | 10,025 | 13,421 | 13,836 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
74,185 | 72,731 | 78,058 | 71,908 | 78,659 |
| 1. Short-term receivables of customers |
|
|
53,070 | 53,513 | 57,915 | 55,460 | 63,844 |
| 2. Prepayments to suppliers |
|
|
9,781 | 8,558 | 7,838 | 8,248 | 7,335 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
11,333 | 10,660 | 12,305 | 8,200 | 7,480 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
248,744 | 252,555 | 259,618 | 282,668 | 289,749 |
| 1. Inventories |
|
|
248,744 | 252,555 | 259,618 | 282,668 | 289,749 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
12,379 | 32,849 | 37,304 | 43,654 | 55,919 |
| 1. Short-term prepaid expenses |
|
|
968 | 573 | 548 | 152 | 33 |
| 2. Deductible VAT |
|
|
2,972 | 5 | 199 | 338 | 2,390 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
8,440 | 32,271 | 36,557 | 43,164 | 53,496 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
135,810 | 124,333 | 102,502 | 94,384 | 85,182 |
| I. Long-term receivables |
|
|
30,133 | 27,400 | 27,400 | 27,165 | 27,165 |
| 1. Long-term customer's receivables |
|
|
30,133 | 27,400 | 27,400 | 27,165 | 27,165 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
58,891 | 52,969 | 48,340 | 42,661 | 35,382 |
| 1. Tangible fixed assets |
|
|
51,196 | 46,441 | 41,861 | 36,873 | 29,964 |
| - Cost |
|
|
168,402 | 169,054 | 169,054 | 169,054 | 100,203 |
| - Accumulated depreciation |
|
|
-117,206 | -122,612 | -127,192 | -132,181 | -70,239 |
| 2. Fixed assets of financial leasing |
|
|
7,695 | 6,528 | 6,479 | 5,788 | 5,418 |
| - Cost |
|
|
8,539 | 7,395 | 7,395 | 7,395 | 7,395 |
| - Accumulated depreciation |
|
|
-844 | -867 | -917 | -1,607 | -1,977 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,642 | 2,929 | 3,049 | 3,176 | 3,176 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
29,279 | 29,279 | 13,730 | 13,320 | 13,320 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
15,959 | 15,959 | 410 | | |
| 3. Other investments in equity instruments |
|
|
13,320 | 13,320 | 13,320 | 13,320 | 13,320 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,865 | 11,756 | 9,984 | 8,063 | 6,140 |
| 1. Long-term prepaid expenses |
|
|
14,386 | 11,277 | 8,505 | 6,584 | 4,661 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
479 | 479 | 1,479 | 1,479 | 1,479 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
501,699 | 492,565 | 488,134 | 510,618 | 526,603 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
296,058 | 283,873 | 280,617 | 307,387 | 328,101 |
| I. Current liabilities |
|
|
278,233 | 267,788 | 269,801 | 299,540 | 320,254 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
116,603 | 125,882 | 151,684 | 164,288 | 182,338 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
52,964 | 42,426 | 44,563 | 55,304 | 63,350 |
| 4. Advances from customers |
|
|
94,477 | 79,715 | 51,886 | 55,316 | 47,054 |
| 5. Taxes and other payables to the State Budget |
|
|
7,242 | 9,341 | 9,210 | 11,126 | 11,522 |
| 6. Payables to employees |
|
|
1,775 | 2,216 | 2,484 | 4,211 | 6,286 |
| 7. Short-term accrued expenses |
|
|
481 | 2,413 | 3,068 | 679 | 724 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,936 | 6,190 | 7,405 | 8,616 | 9,101 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
-245 | -395 | -499 | | -121 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
17,824 | 16,085 | 10,816 | 7,847 | 7,847 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
17,719 | 15,980 | 10,711 | 7,742 | 7,742 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
105 | 105 | 105 | 105 | 105 |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
205,642 | 208,692 | 207,517 | 203,231 | 198,502 |
| I. ShareHolder's equity |
|
|
205,642 | 208,692 | 207,517 | 203,231 | 198,502 |
| 1. Owner's investment capital |
|
|
120,610 | 120,610 | 120,610 | 120,922 | 120,922 |
| 2. Share capital surplus |
|
|
71,047 | 71,047 | 71,047 | 70,953 | 70,953 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-5 | -5 | -5 | -5 | -5 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-36 | -36 | -914 | -1,993 | -1,993 |
| 8. Investment and development funds |
|
|
515 | 515 | 515 | 515 | 515 |
| 9. Financial reserve funds |
|
|
515 | 515 | 515 | 515 | 515 |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
12,996 | 16,046 | 15,749 | 12,324 | 7,595 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
501,699 | 492,565 | 488,134 | 510,618 | 526,603 |
There is no report.
|
|