|
|
Q1 2012 | Q2 2012 | Q3 2012 | Q4 2012 | Q1 2013 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
20,651 | 21,011 | 21,303 | 19,056 | 18,915 |
| I. Cash and cash equivalents |
|
|
120 | 104 | 247 | 29 | 70 |
| 1. Cash |
|
|
120 | 104 | 247 | 29 | 70 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
10,412 | 10,378 | 10,390 | 8,699 | 8,629 |
| 1. Short-term receivables of customers |
|
|
6,936 | 6,902 | 6,914 | 5,243 | 5,173 |
| 2. Prepayments to suppliers |
|
|
1,528 | 1,528 | 1,528 | 1,508 | 1,508 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,948 | 1,948 | 1,948 | 1,948 | 1,948 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
9,690 | 10,096 | 10,232 | 9,927 | 9,826 |
| 1. Inventories |
|
|
9,690 | 10,096 | 10,232 | 9,927 | 9,826 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
428 | 433 | 435 | 401 | 390 |
| 1. Short-term prepaid expenses |
|
|
382 | 382 | 382 | 382 | 382 |
| 2. Deductible VAT |
|
|
47 | 51 | 53 | 20 | 9 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,741 | 23,380 | 23,019 | 22,655 | 22,299 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
18,456 | 18,099 | 17,741 | 17,379 | 17,027 |
| 1. Tangible fixed assets |
|
|
14,199 | 13,891 | 13,583 | 13,271 | 12,968 |
| - Cost |
|
|
19,290 | 19,290 | 19,290 | 19,285 | 19,285 |
| - Accumulated depreciation |
|
|
-5,091 | -5,398 | -5,706 | -6,014 | -6,316 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,257 | 4,207 | 4,158 | 4,108 | 4,059 |
| - Cost |
|
|
4,848 | 4,848 | 4,848 | 4,848 | 4,848 |
| - Accumulated depreciation |
|
|
-591 | -641 | -691 | -740 | -790 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,276 | 3,276 | 3,276 | 3,276 | 3,276 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
1,980 | 1,980 | 1,980 | 1,980 | 1,980 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,980 | 1,980 | 1,980 | 1,980 | 1,980 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
29 | 25 | 22 | 21 | 17 |
| 1. Long-term prepaid expenses |
|
|
29 | 25 | 22 | 21 | 17 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
44,391 | 44,391 | 44,322 | 41,711 | 41,214 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
24,586 | 25,038 | 25,580 | 24,014 | 24,014 |
| I. Current liabilities |
|
|
17,624 | 18,076 | 18,618 | 17,157 | 17,157 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
6,629 | 6,629 | 6,629 | 6,231 | 6,231 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,338 | 3,425 | 3,486 | 2,503 | 2,503 |
| 4. Advances from customers |
|
|
775 | 775 | 887 | 255 | 255 |
| 5. Taxes and other payables to the State Budget |
|
|
495 | 495 | 495 | 495 | 495 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
6,323 | 6,638 | 7,006 | 7,558 | 7,558 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
65 | 115 | 115 | 115 | 115 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,962 | 6,962 | 6,962 | 6,857 | 6,857 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
6,962 | 6,962 | 6,962 | 6,857 | 6,857 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
19,805 | 19,353 | 18,742 | 17,697 | 17,200 |
| I. ShareHolder's equity |
|
|
19,805 | 19,353 | 18,742 | 17,697 | 17,200 |
| 1. Owner's investment capital |
|
|
22,200 | 22,200 | 22,200 | 22,200 | 22,200 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-2,395 | -2,847 | -3,458 | -4,503 | -5,000 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
44,391 | 44,391 | 44,322 | 41,711 | 41,214 |
There is no report.
|
|