|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,820 | 12,721 | 12,958 | 13,105 | 15,485 |
 | I. Cash and cash equivalents |
|
|
5,736 | 4,747 | 8,711 | 9,028 | 9,823 |
 | 1. Cash |
|
|
4,518 | 3,507 | 4,471 | 2,696 | 4,697 |
 | 2. Cash equivalents |
|
|
1,218 | 1,240 | 4,240 | 6,332 | 5,125 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,348 | 770 | 463 | 781 | 1,126 |
 | 1. Short-term receivables of customers |
|
|
2,925 | 2,433 | 2,115 | 1,658 | 1,493 |
 | 2. Prepayments to suppliers |
|
|
23 | 23 | 33 | 503 | 1,028 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
274 | 33 | 33 | 16 | 2 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,875 | -1,718 | -1,718 | -1,396 | -1,396 |
 | IV. Inventories |
|
|
7,157 | 6,613 | 3,196 | 2,770 | 3,759 |
 | 1. Inventories |
|
|
7,310 | 6,833 | 3,415 | 2,770 | 3,759 |
 | 2. Provision for decline in value of inventories |
|
|
-153 | -220 | -220 | | |
 | V. Other current assets |
|
|
580 | 591 | 588 | 526 | 777 |
 | 1. Short-term prepaid expenses |
|
|
49 | 33 | 16 | | 307 |
 | 2. Deductible VAT |
|
|
62 | 62 | 62 | 62 | 62 |
 | 3. Taxes and the State Receivables |
|
|
469 | 496 | 510 | 464 | 408 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
67,281 | 73,663 | 72,919 | 72,790 | 72,215 |
 | I. Long-term receivables |
|
|
2,217 | 2,217 | 2,217 | 2,217 | 2,291 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,217 | 2,217 | 2,217 | 2,217 | 2,291 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
919 | 849 | 781 | 713 | 645 |
 | 1. Tangible fixed assets |
|
|
919 | 849 | 781 | 713 | 645 |
 | - Cost |
|
|
21,184 | 21,184 | 21,184 | 21,184 | 21,184 |
 | - Accumulated depreciation |
|
|
-20,265 | -20,335 | -20,403 | -20,471 | -20,539 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
64,145 | 70,598 | 69,921 | 69,860 | 69,278 |
 | 1. Long-term prepaid expenses |
|
|
63,972 | 70,421 | 69,744 | 69,683 | 69,100 |
 | 2. Deferred income tax assets |
|
|
173 | 176 | 178 | 178 | 179 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
82,101 | 86,384 | 85,877 | 85,895 | 87,700 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,355 | 14,920 | 14,028 | 13,564 | 13,963 |
 | I. Current liabilities |
|
|
10,489 | 14,039 | 13,140 | 12,675 | 13,069 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,300 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,571 | 1,733 | 1,290 | 533 | 1,327 |
 | 4. Advances from customers |
|
|
161 | 194 | 229 | 172 | 184 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,401 | 9,174 | 8,569 | 8,657 | 8,965 |
 | 6. Payables to employees |
|
|
241 | 348 | 641 | 1,070 | 605 |
 | 7. Short-term accrued expenses |
|
|
674 | 319 | 139 | 177 | 256 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,895 | 1,885 | 1,885 | 1,584 | 1,726 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
247 | 387 | 387 | 481 | 6 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
865 | 881 | 888 | 888 | 894 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
865 | 881 | 888 | 888 | 894 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
70,746 | 71,464 | 71,849 | 72,331 | 73,737 |
 | I. ShareHolder's equity |
|
|
70,746 | 71,464 | 71,849 | 72,331 | 73,737 |
 | 1. Owner's investment capital |
|
|
50,161 | 50,161 | 50,161 | 50,161 | 50,161 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-730 | -730 | -730 | -730 | -730 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,340 | 19,165 | 19,165 | 20,167 | 20,167 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,975 | 2,867 | 3,252 | 2,733 | 4,139 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,659 | 834 | 834 | 834 | 2,733 |
 | - Profit after tax undistributed this period |
|
|
1,317 | 2,034 | 2,419 | 1,900 | 1,406 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
82,101 | 86,384 | 85,877 | 85,895 | 87,700 |
There is no report.
|
|