|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
23,439 | 20,290 | 21,503 | 22,846 | 21,072 |
| I. Cash and cash equivalents |
|
|
3,388 | 778 | 342 | 311 | 1,860 |
| 1. Cash |
|
|
388 | 778 | 342 | 311 | 1,860 |
| 2. Cash equivalents |
|
|
3,000 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
7,316 | 5,771 | 5,310 | 5,171 | 4,494 |
| 1. Short-term receivables of customers |
|
|
7,427 | 6,045 | 5,734 | 5,570 | 4,680 |
| 2. Prepayments to suppliers |
|
|
208 | 168 | 165 | 190 | 90 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
40 | | | -589 | 10 |
| 7. Provision for doubtful short-term receivables |
|
|
-359 | -442 | -589 | | -286 |
| IV. Inventories |
|
|
11,616 | 12,587 | 14,897 | 16,255 | 13,763 |
| 1. Inventories |
|
|
11,616 | 12,587 | 14,897 | 16,255 | 13,763 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,119 | 1,154 | 954 | 1,109 | 954 |
| 1. Short-term prepaid expenses |
|
|
| 199 | 98 | 13 | |
| 2. Deductible VAT |
|
|
242 | 127 | 62 | 334 | 62 |
| 3. Taxes and the State Receivables |
|
|
877 | 829 | 793 | 762 | 892 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
63,648 | 63,420 | 64,132 | 63,977 | 68,002 |
| I. Long-term receivables |
|
|
779 | 847 | 847 | 847 | 847 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
779 | 847 | 847 | 847 | 847 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,669 | 1,552 | 1,441 | 1,344 | 1,272 |
| 1. Tangible fixed assets |
|
|
1,669 | 1,552 | 1,441 | 1,344 | 1,272 |
| - Cost |
|
|
21,282 | 21,282 | 21,282 | 21,282 | 21,282 |
| - Accumulated depreciation |
|
|
-19,613 | -19,730 | -19,842 | -19,938 | -20,010 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
61,200 | 61,021 | 61,845 | 61,786 | 65,883 |
| 1. Long-term prepaid expenses |
|
|
60,770 | 60,590 | 61,412 | 61,352 | 65,723 |
| 2. Deferred income tax assets |
|
|
430 | 431 | 433 | 434 | 160 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
87,087 | 83,710 | 85,634 | 86,823 | 89,073 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
14,883 | 12,972 | 14,763 | 15,832 | 18,387 |
| I. Current liabilities |
|
|
14,104 | 12,189 | 13,970 | 15,033 | 17,585 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,171 | 3,619 | 4,695 | 5,465 | 4,821 |
| 4. Advances from customers |
|
|
1,658 | 174 | 143 | 120 | 84 |
| 5. Taxes and other payables to the State Budget |
|
|
1,817 | 1,483 | 2,301 | 2,015 | 5,931 |
| 6. Payables to employees |
|
|
| 84 | 318 | 960 | 42 |
| 7. Short-term accrued expenses |
|
|
966 | 549 | 265 | 208 | 426 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,806 | 2,261 | 2,229 | 2,247 | 2,250 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
687 | 19 | 19 | 19 | 31 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
779 | 784 | 793 | 799 | 802 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
779 | 784 | 793 | 799 | 802 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
72,204 | 70,738 | 70,872 | 70,991 | 70,686 |
| I. ShareHolder's equity |
|
|
72,204 | 70,738 | 70,872 | 70,991 | 70,686 |
| 1. Owner's investment capital |
|
|
50,161 | 50,161 | 50,161 | 50,161 | 50,161 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-730 | -730 | -730 | -730 | -730 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
18,340 | 18,340 | 18,340 | 18,340 | 18,340 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,433 | 2,966 | 3,100 | 3,220 | 2,915 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,517 | 2,779 | 2,779 | 2,779 | 2,779 |
| - Profit after tax undistributed this period |
|
|
2,915 | 187 | 321 | 440 | 135 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
87,087 | 83,710 | 85,634 | 86,823 | 89,073 |
There is no report.
|
|