|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
22,846 | 21,072 | 19,084 | 19,297 | 15,538 |
| I. Cash and cash equivalents |
|
|
311 | 1,860 | 1,454 | 3,453 | 4,150 |
| 1. Cash |
|
|
311 | 1,860 | 1,454 | 2,253 | 2,950 |
| 2. Cash equivalents |
|
|
| | | 1,200 | 1,200 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
5,171 | 4,494 | 3,946 | 4,653 | 1,971 |
| 1. Short-term receivables of customers |
|
|
5,570 | 4,680 | 4,109 | 2,999 | 3,047 |
| 2. Prepayments to suppliers |
|
|
190 | 90 | 106 | 376 | 376 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
-589 | 10 | 17 | 1,966 | 3 |
| 7. Provision for doubtful short-term receivables |
|
|
| -286 | -286 | -689 | -1,455 |
| IV. Inventories |
|
|
16,255 | 13,763 | 12,724 | 10,491 | 8,796 |
| 1. Inventories |
|
|
16,255 | 13,763 | 12,724 | 10,491 | 8,796 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,109 | 954 | 960 | 699 | 621 |
| 1. Short-term prepaid expenses |
|
|
13 | | | 33 | 16 |
| 2. Deductible VAT |
|
|
334 | 62 | 62 | 62 | 62 |
| 3. Taxes and the State Receivables |
|
|
762 | 892 | 897 | 604 | 542 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
63,977 | 68,002 | 67,454 | 66,350 | 69,505 |
| I. Long-term receivables |
|
|
847 | 847 | 916 | 916 | 2,145 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
847 | 847 | 916 | 916 | 2,145 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,344 | 1,272 | 1,201 | 1,131 | 1,060 |
| 1. Tangible fixed assets |
|
|
1,344 | 1,272 | 1,201 | 1,131 | 1,060 |
| - Cost |
|
|
21,282 | 21,282 | 21,282 | 21,282 | 21,184 |
| - Accumulated depreciation |
|
|
-19,938 | -20,010 | -20,081 | -20,151 | -20,124 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
61,786 | 65,883 | 65,337 | 64,302 | 66,300 |
| 1. Long-term prepaid expenses |
|
|
61,352 | 65,723 | 65,175 | 64,137 | 66,132 |
| 2. Deferred income tax assets |
|
|
434 | 160 | 162 | 165 | 167 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
86,823 | 89,073 | 86,538 | 85,646 | 85,043 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
15,832 | 18,387 | 16,880 | 14,798 | 13,544 |
| I. Current liabilities |
|
|
15,033 | 17,585 | 16,072 | 13,974 | 12,707 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,000 | 4,000 | 7,000 | 7,000 | 4,800 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,465 | 4,821 | 4,169 | 3,688 | 3,348 |
| 4. Advances from customers |
|
|
120 | 84 | 1,258 | 106 | 60 |
| 5. Taxes and other payables to the State Budget |
|
|
2,015 | 5,931 | 366 | 463 | 1,596 |
| 6. Payables to employees |
|
|
960 | 42 | 36 | 281 | 393 |
| 7. Short-term accrued expenses |
|
|
208 | 426 | 538 | 244 | 328 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,247 | 2,250 | 2,675 | 2,161 | 2,151 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
19 | 31 | 31 | 31 | 31 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
799 | 802 | 808 | 825 | 837 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
799 | 802 | 808 | 825 | 837 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
70,991 | 70,686 | 69,658 | 70,848 | 71,499 |
| I. ShareHolder's equity |
|
|
70,991 | 70,686 | 69,658 | 70,848 | 71,499 |
| 1. Owner's investment capital |
|
|
50,161 | 50,161 | 50,161 | 50,161 | 50,161 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-730 | -730 | -730 | -730 | -730 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
18,340 | 18,340 | 18,340 | 18,340 | 18,340 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,220 | 2,915 | 1,887 | 3,077 | 3,728 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,779 | 2,779 | 2,917 | 2,917 | 2,917 |
| - Profit after tax undistributed this period |
|
|
440 | 135 | -1,030 | 160 | 811 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
86,823 | 89,073 | 86,538 | 85,646 | 85,043 |
There is no report.
|
|