|
|
Q4 2013 | Q1 2014 | Q2 2014 | Q3 2014 | Q1 2015 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
163,813 | 176,590 | 185,489 | 185,714 | 145,680 |
| I. Cash and cash equivalents |
|
|
232 | 97 | 375 | 61 | 46 |
| 1. Cash |
|
|
232 | 97 | 375 | 61 | 46 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
70,753 | 57,831 | 64,766 | 66,631 | 94,054 |
| 1. Short-term receivables of customers |
|
|
34,040 | 42,191 | 52,384 | 54,323 | 59,459 |
| 2. Prepayments to suppliers |
|
|
36,713 | 15,640 | 12,383 | 12,308 | 12,795 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
| | | | 21,800 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
92,828 | 96,662 | 98,548 | 97,222 | 51,579 |
| 1. Inventories |
|
|
92,828 | 96,662 | 98,548 | 97,222 | 51,579 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| 22,000 | 21,800 | 21,800 | |
| 1. Short-term prepaid expenses |
|
|
| 22,000 | 21,800 | 21,800 | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
37,113 | 35,283 | 34,507 | 33,731 | 32,954 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
33,013 | 31,183 | 30,407 | 29,631 | 28,854 |
| 1. Tangible fixed assets |
|
|
33,003 | 31,176 | 30,402 | 29,629 | 28,854 |
| - Cost |
|
|
44,268 | 44,268 | 44,268 | 44,268 | 44,268 |
| - Accumulated depreciation |
|
|
-11,265 | -13,092 | -13,866 | -14,639 | -15,414 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | 52 |
| - Accumulated depreciation |
|
|
| | | | -52 |
| 3. Intangible fixed assets |
|
|
10 | 8 | 5 | 2 | |
| - Cost |
|
|
52 | 52 | 52 | 52 | |
| - Accumulated depreciation |
|
|
-42 | -44 | -47 | -50 | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
4,100 | 4,100 | 4,100 | 4,100 | 4,100 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,100 | 4,100 | 4,100 | 4,100 | 4,100 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
200,927 | 211,874 | 219,996 | 219,445 | 178,634 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
86,050 | 101,352 | 111,680 | 113,242 | 80,933 |
| I. Current liabilities |
|
|
86,050 | 101,352 | 111,680 | 113,242 | 80,933 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
31,326 | 31,326 | 31,326 | 31,326 | 31,256 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
27,571 | 41,006 | 53,515 | 54,132 | 19,366 |
| 4. Advances from customers |
|
|
9,140 | 8,643 | 5,562 | 5,562 | 5,563 |
| 5. Taxes and other payables to the State Budget |
|
|
2,708 | 2,927 | 2,590 | 2,681 | 5,628 |
| 6. Payables to employees |
|
|
228 | 216 | 159 | 18 | 18 |
| 7. Short-term accrued expenses |
|
|
10,966 | 13,290 | 14,478 | 15,679 | 17,932 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
926 | 927 | 1,227 | 1,021 | 1,171 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,185 | 3,017 | 2,823 | 2,823 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
114,877 | 110,522 | 108,316 | 106,203 | 97,701 |
| I. ShareHolder's equity |
|
|
114,877 | 110,522 | 108,316 | 106,203 | 97,701 |
| 1. Owner's investment capital |
|
|
72,000 | 72,000 | 72,000 | 72,000 | 72,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,178 | 3,178 | 3,178 | 3,178 | 3,178 |
| 9. Financial reserve funds |
|
|
3,178 | 3,178 | 3,178 | 3,178 | 3,178 |
| 10. Other funds belonging to owner's equity |
|
|
| | | | 2,823 |
| 11. After tax undistributed profit |
|
|
36,520 | 32,165 | 29,959 | 27,847 | 16,521 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
| - Profit after tax undistributed this period |
|
|
| | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
200,927 | 211,874 | 219,996 | 219,445 | 178,634 |
There is no report.
|
|