|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
95,778 | 88,475 | 85,131 | 86,046 | 80,786 |
 | I. Cash and cash equivalents |
|
|
402 | 2,273 | 26 | 195 | 440 |
 | 1. Cash |
|
|
402 | 2,273 | 26 | 195 | 440 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
73,491 | 63,546 | 61,384 | 63,810 | 65,739 |
 | 1. Short-term receivables of customers |
|
|
72,804 | 61,570 | 60,062 | 62,921 | 64,115 |
 | 2. Prepayments to suppliers |
|
|
306 | 331 | 331 | 292 | 341 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,039 | 5,303 | 4,649 | 4,255 | 4,942 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,658 | -3,658 | -3,658 | -3,658 | -3,658 |
 | IV. Inventories |
|
|
21,885 | 22,655 | 23,721 | 22,027 | 14,607 |
 | 1. Inventories |
|
|
21,885 | 22,655 | 23,721 | 22,027 | 14,607 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | 14 | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | 14 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,438 | 20,277 | 20,063 | 19,833 | 19,615 |
 | I. Long-term receivables |
|
|
1,391 | 1,494 | 1,494 | 1,494 | 1,494 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,391 | 1,494 | 1,494 | 1,494 | 1,494 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
18,480 | 18,235 | 18,007 | 17,791 | 17,584 |
 | 1. Tangible fixed assets |
|
|
2,212 | 1,968 | 1,739 | 1,523 | 1,317 |
 | - Cost |
|
|
45,731 | 45,497 | 45,462 | 45,462 | 45,462 |
 | - Accumulated depreciation |
|
|
-43,519 | -43,529 | -43,723 | -43,938 | -44,145 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
16,268 | 16,268 | 16,268 | 16,268 | 16,268 |
 | - Cost |
|
|
16,268 | 16,268 | 16,268 | 16,268 | 16,268 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
500 | 500 | 500 | 500 | 500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
500 | 500 | 500 | | 500 |
 | V. Total other long-term assets |
|
|
66 | 47 | 62 | 48 | 37 |
 | 1. Long-term prepaid expenses |
|
|
66 | 47 | 62 | 48 | 37 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
116,215 | 108,751 | 105,194 | 105,879 | 100,401 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
85,658 | 78,198 | 74,636 | 75,194 | 69,711 |
 | I. Current liabilities |
|
|
85,658 | 78,198 | 74,636 | 75,194 | 69,711 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
36,699 | 16,675 | 14,331 | 52 | 6,970 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,603 | 6,947 | 6,381 | 5,865 | 4,721 |
 | 4. Advances from customers |
|
|
81 | 72 | 1 | 1 | 1 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,888 | 4,311 | 3,636 | 4,775 | 2,796 |
 | 6. Payables to employees |
|
|
1,747 | 1,933 | 1,421 | 2,268 | 695 |
 | 7. Short-term accrued expenses |
|
|
9,509 | 9,566 | 10,313 | 10,790 | 9,758 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,350 | 1,080 | 810 | 540 | 270 |
 | 11. Other short-term payables |
|
|
25,781 | 37,613 | 37,743 | 50,902 | 44,501 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
30,557 | 30,553 | 30,557 | 30,684 | 30,690 |
 | I. ShareHolder's equity |
|
|
30,557 | 30,553 | 30,557 | 30,684 | 30,690 |
 | 1. Owner's investment capital |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
740 | 740 | 740 | 740 | 740 |
 | 5. Treasury shares |
|
|
-1 | -1 | -1 | -1 | -1 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,240 | 9,261 | 9,261 | 9,261 | 9,261 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,578 | 5,552 | 5,556 | 5,684 | 5,689 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,560 | 5,529 | 5,529 | | 5,684 |
 | - Profit after tax undistributed this period |
|
|
18 | 23 | 27 | | 5 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
116,215 | 108,751 | 105,194 | 105,879 | 100,401 |
There is no report.
|
|