|
|
Q4 2016 | Q2 2017 | Q4 2017 | Q4 2018 | Q4 2019 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
18,478 | 18,195 | 16,441 | 19,593 | 23,690 |
 | I. Cash and cash equivalents |
|
|
903 | 3,820 | 2,016 | 12,323 | 12,891 |
 | 1. Cash |
|
|
903 | 284 | 2,016 | 1,323 | 7,885 |
 | 2. Cash equivalents |
|
|
| 3,536 | | 11,000 | 5,006 |
 | II. Short-term financial investments |
|
|
| 7,000 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 7,000 | | | |
 | III. Short-term receivables |
|
|
17,074 | 5,122 | 13,492 | 6,499 | 10,072 |
 | 1. Short-term receivables of customers |
|
|
17,051 | 5,035 | 11,560 | 6,161 | 9,132 |
 | 2. Prepayments to suppliers |
|
|
| | 91 | 100 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22 | 87 | 1,841 | 238 | 1,704 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | -764 |
 | IV. Inventories |
|
|
482 | 1,628 | 498 | 431 | 478 |
 | 1. Inventories |
|
|
482 | 1,628 | 498 | 431 | 478 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19 | 625 | 435 | 341 | 249 |
 | 1. Short-term prepaid expenses |
|
|
14 | 290 | 122 | 51 | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
5 | 336 | 313 | 289 | 249 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,513 | 7,036 | 7,100 | 4,749 | 5,007 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,118 | 5,838 | 6,283 | 4,403 | 4,481 |
 | 1. Tangible fixed assets |
|
|
7,068 | 5,796 | 6,209 | 4,361 | 4,471 |
 | - Cost |
|
|
16,009 | 16,009 | 17,451 | 17,451 | 17,646 |
 | - Accumulated depreciation |
|
|
-8,941 | -10,213 | -11,241 | -13,089 | -13,175 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
50 | 42 | 74 | 42 | 10 |
 | - Cost |
|
|
50 | 50 | 96 | 96 | 96 |
 | - Accumulated depreciation |
|
|
| -8 | -22 | -54 | -86 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,394 | 1,198 | 817 | 346 | 525 |
 | 1. Long-term prepaid expenses |
|
|
1,394 | 1,198 | 817 | 346 | 525 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
26,991 | 25,231 | 23,541 | 24,342 | 28,697 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,996 | 10,200 | 7,359 | 3,936 | 7,254 |
 | I. Current liabilities |
|
|
11,976 | 10,181 | 7,346 | 3,901 | 7,254 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,453 | 1,241 | 76 | 1,640 | 1,710 |
 | 4. Advances from customers |
|
|
| 1 | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,277 | 1,794 | 1,092 | 1,017 | 1,053 |
 | 6. Payables to employees |
|
|
7,339 | 5,192 | 2,921 | 273 | 3,219 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
30 | 1,231 | 1,076 | 575 | 535 |
 | 12. Provision for short term payables |
|
|
| | 918 | | 187 |
 | 13. Bonus and welfare fund |
|
|
877 | 721 | 1,263 | 396 | 550 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
20 | 19 | 13 | 35 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
20 | 19 | 13 | 35 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
14,994 | 15,031 | 16,182 | 20,406 | 21,443 |
 | I. ShareHolder's equity |
|
|
14,994 | 15,031 | 16,182 | 20,406 | 21,443 |
 | 1. Owner's investment capital |
|
|
12,103 | 12,103 | 12,103 | 12,103 | 12,103 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,928 | 2,928 | 4,079 | 2,355 | 2,653 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
963 | | | 5,947 | 6,687 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
| | | | 6,687 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
26,991 | 25,231 | 23,541 | 24,342 | 28,697 |
There is no report.
|
|