|
|
Q2 2014 | Q3 2014 | Q4 2014 | Q1 2015 | Q2 2015 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
252,079 | 305,604 | 402,401 | 321,049 | 400,085 |
 | I. Cash and cash equivalents |
|
|
292 | 15,138 | 3,834 | 2,418 | 2,976 |
 | 1. Cash |
|
|
| 15,138 | 3,834 | 2,418 | 2,976 |
 | 2. Cash equivalents |
|
|
292 | | | | |
 | II. Short-term financial investments |
|
|
| | 50,785 | | |
 | 1. Trading securities |
|
|
| | 50,785 | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
185,518 | 221,287 | 282,188 | 250,641 | 351,597 |
 | 1. Short-term receivables of customers |
|
|
26,227 | 39,637 | 32,448 | 64,273 | 44,549 |
 | 2. Prepayments to suppliers |
|
|
44,419 | 66,778 | 135,032 | 71,532 | 192,209 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
114,872 | 114,872 | 114,708 | 114,837 | 114,839 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
42,256 | 44,881 | 42,229 | 44,613 | 45,181 |
 | 1. Inventories |
|
|
42,256 | 44,881 | 42,229 | 44,613 | 45,181 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24,012 | 24,298 | 23,364 | 23,376 | 331 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1,696 | 1,982 | 1,049 | 1,061 | 331 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
22,316 | 22,316 | 22,316 | 22,316 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
150,000 | 152,602 | 147,382 | 146,402 | 148,284 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
36,386 | 38,500 | 34,973 | 33,666 | 31,488 |
 | 1. Tangible fixed assets |
|
|
36,386 | 38,500 | 34,973 | 33,666 | 31,488 |
 | - Cost |
|
|
47,971 | 51,802 | 44,810 | 44,786 | 44,168 |
 | - Accumulated depreciation |
|
|
-11,585 | -13,302 | -9,837 | -11,120 | -12,680 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
63,058 | 63,546 | 61,575 | 61,903 | 65,881 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 65,881 |
 | IV. Long-term financial investments |
|
|
50,200 | 50,200 | 50,200 | 50,200 | 50,200 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
50,200 | 50,200 | 50,200 | 200 | 200 |
 | 3. Other investments in equity instruments |
|
|
| | | 50,000 | 50,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
356 | 356 | 633 | 633 | 715 |
 | 1. Long-term prepaid expenses |
|
|
| | 8 | 8 | 90 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
356 | 356 | 625 | 625 | 625 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
402,079 | 458,205 | 549,783 | 467,451 | 548,369 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
123,801 | 44,474 | 135,612 | 51,771 | 135,479 |
 | I. Current liabilities |
|
|
123,801 | 44,474 | 135,612 | 51,771 | 135,479 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
200 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
78,911 | 18,822 | 106,519 | 17,353 | 113,922 |
 | 4. Advances from customers |
|
|
21,494 | 2,714 | 8,137 | 13,037 | 194 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,567 | 2,655 | 2,702 | 3,127 | 2,745 |
 | 6. Payables to employees |
|
|
| 2,147 | | | 349 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,401 | 13,408 | 13,526 | 13,526 | 13,541 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,228 | 2,228 | 2,228 | 2,228 | 2,228 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
278,278 | 413,732 | 414,171 | 415,680 | 412,891 |
 | I. ShareHolder's equity |
|
|
278,278 | 413,732 | 414,171 | 415,680 | 412,891 |
 | 1. Owner's investment capital |
|
|
268,000 | 402,000 | 402,000 | 402,000 | 402,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,581 | 6,581 | 6,581 | 6,581 | 6,581 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,697 | 5,151 | 5,590 | 7,099 | 4,310 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 5,578 |
 | - Profit after tax undistributed this period |
|
|
| | | | -1,269 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
402,079 | 458,205 | 549,783 | 467,451 | 548,369 |
There is no report.
|
|