|
|
Q2 2017 | Q3 2017 | Q4 2017 | Q1 2018 | Q2 2018 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
865,813 | 929,121 | 856,978 | 875,846 | 776,003 |
| I. Cash and cash equivalents |
|
|
558 | 1,094 | 1,240 | 292 | 558 |
| 1. Cash |
|
|
558 | 1,094 | 1,240 | 292 | 558 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
846,941 | 893,892 | 819,901 | 839,715 | 739,550 |
| 1. Short-term receivables of customers |
|
|
246,368 | 337,394 | 331,913 | 351,493 | 236,587 |
| 2. Prepayments to suppliers |
|
|
346,254 | 347,053 | 355,108 | 355,342 | 355,083 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
91,885 | 100,808 | | 26,208 | 41,208 |
| 6. Other short-term receivables |
|
|
163,256 | 109,460 | 107,495 | 107,495 | 107,495 |
| 7. Provision for doubtful short-term receivables |
|
|
-823 | -823 | -823 | -823 | -823 |
| IV. Inventories |
|
|
2,629 | 18,439 | 20,143 | 20,145 | 20,146 |
| 1. Inventories |
|
|
2,629 | 18,439 | 20,143 | 20,145 | 20,146 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
15,685 | 15,695 | 15,695 | 15,695 | 15,750 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
15,685 | 15,695 | 15,695 | 15,695 | 15,750 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
325,422 | 325,422 | 417,372 | 417,372 | 417,372 |
| I. Long-term receivables |
|
|
16,146 | 16,146 | 146 | 146 | 146 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
16,000 | 16,000 | | | |
| 5. Other long-term receivables |
|
|
146 | 146 | 146 | 146 | 146 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
113,588 | 113,588 | 113,588 | 113,588 | 113,588 |
| 1. Tangible fixed assets |
|
|
8,236 | 8,236 | 8,236 | 8,236 | 8,236 |
| - Cost |
|
|
16,458 | 16,458 | 16,458 | 16,458 | 16,458 |
| - Accumulated depreciation |
|
|
-8,222 | -8,222 | -8,222 | -8,222 | -8,222 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
105,352 | 105,352 | 105,352 | 105,352 | 105,352 |
| - Cost |
|
|
105,352 | 105,352 | 105,352 | 105,352 | 105,352 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
195,688 | 195,688 | | 203,738 | 203,738 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
195,688 | 195,688 | | 203,738 | 203,738 |
| IV. Long-term financial investments |
|
|
| | 99,900 | 99,900 | 99,900 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | 99,900 | 99,900 | 99,900 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,191,235 | 1,254,542 | 1,274,350 | 1,293,218 | 1,193,375 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
204,457 | 259,394 | 278,607 | 296,079 | 196,648 |
| I. Current liabilities |
|
|
204,457 | 259,394 | 278,607 | 296,079 | 196,648 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 6,794 | 102,794 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
179,564 | 231,869 | 228,211 | 149,055 | 152,867 |
| 4. Advances from customers |
|
|
14,518 | 14,518 | 30,518 | 30,518 | 30,518 |
| 5. Taxes and other payables to the State Budget |
|
|
10,298 | 12,783 | 12,783 | 13,132 | 13,132 |
| 6. Payables to employees |
|
|
16 | 164 | 241 | 520 | 70 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | | | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
61 | 61 | | 61 | 61 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
986,778 | 995,148 | 995,743 | 997,139 | 996,727 |
| I. ShareHolder's equity |
|
|
986,778 | 995,148 | 995,743 | 997,139 | 996,727 |
| 1. Owner's investment capital |
|
|
934,274 | 934,274 | 934,274 | 934,274 | 934,274 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
849 | 849 | 849 | 849 | 849 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
283 | 283 | 283 | 283 | 283 |
| 11. After tax undistributed profit |
|
|
46,530 | 54,950 | 56,110 | 57,505 | 57,094 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
44,493 | | | | |
| - Profit after tax undistributed this period |
|
|
2,037 | | | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,843 | 4,793 | | 4,228 | 4,228 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,191,235 | 1,254,542 | 1,274,350 | 1,293,218 | 1,193,375 |
There is no report.
|
|