|
|
Q2 2018 | Q3 2018 | Q4 2018 | Q1 2019 | Q1 2020 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
29,420 | 30,053 | 29,905 | 30,058 | 30,058 |
| I. Cash and cash equivalents |
|
|
84 | 131 | 107 | 106 | 106 |
| 1. Cash |
|
|
84 | 131 | 107 | 106 | 106 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
11,442 | 11,630 | 11,297 | 11,254 | 11,254 |
| 1. Short-term receivables of customers |
|
|
21,878 | 21,878 | 21,878 | 21,878 | 21,878 |
| 2. Prepayments to suppliers |
|
|
8,561 | 8,560 | 8,600 | 8,600 | 8,600 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,399 | 3,588 | 3,215 | 3,171 | 3,171 |
| 7. Provision for doubtful short-term receivables |
|
|
-22,395 | -22,395 | -22,395 | -22,395 | -22,395 |
| IV. Inventories |
|
|
16,907 | 17,305 | 17,514 | 17,711 | 17,711 |
| 1. Inventories |
|
|
16,907 | 17,305 | 17,514 | 17,711 | 17,711 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
987 | 987 | 987 | 987 | 987 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
987 | 987 | 987 | 987 | 987 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
83,365 | 82,854 | 82,506 | 82,158 | 82,158 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,912 | 5,558 | 5,209 | 4,862 | 4,862 |
| 1. Tangible fixed assets |
|
|
5,252 | 4,917 | 4,590 | 4,263 | 4,263 |
| - Cost |
|
|
25,321 | 25,321 | 25,321 | 25,321 | 25,321 |
| - Accumulated depreciation |
|
|
-20,069 | -20,404 | -20,731 | -21,059 | -21,059 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
661 | 640 | 620 | 599 | 599 |
| - Cost |
|
|
1,643 | 1,643 | 1,643 | 1,643 | 1,643 |
| - Accumulated depreciation |
|
|
-982 | -1,002 | -1,023 | -1,043 | -1,043 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
77,453 | 77,297 | 77,297 | 77,297 | 77,297 |
| 1. Long-term prepaid expenses |
|
|
27,453 | 27,297 | 27,297 | 27,297 | 27,297 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
112,785 | 112,908 | 112,411 | 112,216 | 112,216 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
66,786 | 67,140 | 66,860 | 66,878 | 66,878 |
| I. Current liabilities |
|
|
66,786 | 67,140 | 66,860 | 66,878 | 66,878 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
21,128 | 21,428 | 21,428 | 21,428 | 21,428 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,736 | 23,055 | 22,749 | 22,749 | 22,749 |
| 4. Advances from customers |
|
|
3,519 | 3,519 | 3,519 | 3,519 | 3,519 |
| 5. Taxes and other payables to the State Budget |
|
|
13,352 | 13,292 | 13,267 | 13,241 | 13,241 |
| 6. Payables to employees |
|
|
| 1,741 | 1,791 | 1,835 | 1,835 |
| 7. Short-term accrued expenses |
|
|
1,822 | 1,822 | 1,822 | 1,822 | 1,822 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,154 | 2,191 | 2,191 | 2,191 | 2,191 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| 93 | 93 | 93 | 93 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
46,000 | 45,768 | 45,551 | 45,339 | 45,339 |
| I. ShareHolder's equity |
|
|
46,000 | 45,768 | 45,551 | 45,339 | 45,339 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,161 | 1,161 | 1,161 | 1,161 | 1,161 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-75,162 | -75,394 | -75,610 | -75,822 | -75,822 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-74,577 | -74,577 | -74,577 | -75,610 | -75,610 |
| - Profit after tax undistributed this period |
|
|
-584 | -817 | -1,033 | -212 | -212 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
112,785 | 112,908 | 112,411 | 112,216 | 112,216 |
There is no report.
|
|